| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,993 | 18,993 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 185,226 | 185,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 716 | 716 | 716 |
| COMPAS LEARNING DEPOSIT | 198,756 | 198,756 | 198,756 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 632,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 542 | 0 | 0 | 0 |
| OFFICE EXPENSE | 300 | 0 | 0 | 0 |
| MISCELLANEOUS | 1,049 | 0 | 0 | 0 |
| BAD DEBT EXPENSE | 779,584 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM K-1'S | -41,586 | -41,586 | 0 |
| INTEREST & DIVIDENDS FROM SECURITIES | 13,508 | 13,508 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENTS - CAPITAL CALLS | 294,518 | 462,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,500 | 1,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,435 | 0 | 0 | 0 |