| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,350 | 335 | 3,015 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2013-02-19 | 31,556 | 15,778 | 200DB | 5.000000000000 | 0 | 0 | ||
| WEBSITE DEVELOPMENT | 2014-06-30 | 39,300 | 19,650 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-09-05 | 3,083 | 1,453 | 200DB | 5.000000000000 | 88 | 0 | ||
| COMPUTER | 2016-03-31 | 1,380 | 570 | 200DB | 5.000000000000 | 79 | 0 | ||
| COMPUTER EQUIPMENT | 2017-11-08 | 1,984 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2019-07-01 | 2,157 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 2,320,000 | 2,372,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,753,118 | 3,939,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH ALTERNATIVES - MM FUNDS | AT COST | 1,531,830 | 1,531,830 |
| COMMODITIES | AT COST | 144,408 | 147,147 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 31,556 | 31,556 | 0 | |
| WEBSITE DEVELOPMENT | 39,300 | 39,300 | 0 | |
| COMPUTER | 3,083 | 3,083 | 0 | |
| COMPUTER | 1,380 | 1,339 | 41 | |
| COMPUTER EQUIPMENT | 1,984 | 1,984 | 0 | |
| COMPUTER | 2,157 | 2,157 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 13,211 | 1,321 | 11,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,031 | 1,031 | 1,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,691 | 169 | 1,522 | |
| COMPUTER EXPENSE | 1,250 | 125 | 1,125 | |
| DUES & SUBSCRIPTIONS | 4,749 | 475 | 4,274 | |
| INSURANCE | 4,630 | 463 | 4,167 | |
| OFFICE EXPENSE | 4,840 | 484 | 4,356 | |
| TELEPHONE | 2,647 | 265 | 2,382 | |
| UTILITIES | 1,245 | 125 | 1,120 | |
| MISC | -2,321 | -232 | -2,089 | |
| SMN - SOCIAL MEDIA | 19,543 | 1,954 | 17,589 | |
| ADVERTISING | 371 | 37 | 334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 0 | 0 | 0 | ||
| INVESTMENT FEES | 523 | 523 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,680 | 968 | 8,712 | |
| FOREIGN TAXES | 594 | 594 | 0 | |
| FEDERAL EXCISE TAX | 25,387 | 25,387 | 0 |