| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK ROCK INC | 1,443,080 | 1,443,080 |
| ENERGY TRANSFER LP | 1,545,000 | 1,545,000 |
| FIRST REPUBLIC BANK/CA | 963,567 | 963,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENERAL ATLANTIC | AT COST | 37,519,967 | 37,519,967 |
| MAP 2015, L.P. | AT COST | 736,691 | 736,691 |
| OTHER INVESTMENTS | AT COST | 1,082,439 | 1,082,439 |
| STEAMBOAT PARK INVESTMENTS, LLC. | AT COST | 2,961,664 | 2,961,664 |
| OHA TACTICAL INVESTMENT FUND (OFFSHORE) LP | AT COST | 135,796 | 135,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALM | 160 | 0 | 0 | 160 |
| GA RV (CLASS A) EXIT, L.P. | 1 | 1 | 0 | 0 |
| GA RV (CLASS B) EXIT, L.P. | 2 | 2 | 0 | 0 |
| GA RV (COMMON) EXIT, L.P. | 1 | 1 | 0 | 0 |
| GA RV GAPCO, L.P. | 22 | 22 | 0 | 0 |
| GAP COINVESTMENTS III, LLC | 12,749 | 12,749 | 0 | 0 |
| GAP COINVESTMENTS VI, LLC | 5,647 | 5,647 | 0 | 0 |
| GAPCO (BERMUDA) AIV B, LLC | 448 | 448 | 0 | 0 |
| STEAMBOAT PARK INVESTMENTS, LLC | 20,710 | 20,710 | 0 | 0 |
| MAP 2015, LP | 5,936 | 5,936 | 0 | 0 |
| OTHER PASSTHROUGH DEDUCTIONS | 130 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER, LP | -97,047 | -3,109 | 0 |
| STEAMBOAT PARK INVESTMENTS, LLC | -2,271 | -2,271 | 0 |
| MAP 2015, LP | 20,083 | 20,083 | 0 |
| GAP COINVESTMENTS III, LLC | -2 | -2 | 0 |
| JP MORGAN | 14,156 | 14,156 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED INCOME AND OTHER BOOK ADJUSTMENTS | 11,164,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT SERVICES | 32,400 | 0 | 0 | 32,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 10,500 | 0 | 0 | 0 |
| NY TAX EXPENSE | 250 | 0 | 0 | 0 |
| GAP COINVESTMENTS III, LLC | 14 | 14 | 0 | 0 |
| STEAMBOAT PARK INVESTMENTS, LLC | 1,470 | 1,470 | 0 | 0 |
| CHAR500 | 750 | 0 | 0 | 0 |