| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,000 | 6,000 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE MACBOOK AIR | 2015-10-30 | 1,276 | 1,232 | 200DB | 5.0000 | 44 | 44 | 44 | |
| APPLE MACBOOK AIR | 2015-12-09 | 1,157 | 1,118 | 200DB | 5.0000 | 39 | 39 | 39 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 26,275,290 | 26,851,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIRGINIA NATIONAL BANK | 84,000 | 227,858 |
| FIDELITY ACCOUNT 5488 | 64,896,651 | 83,161,649 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD BOULLION | AT COST | 8,360,916 | 10,569,503 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE MACBOOK AIR | 2,433 | 2,433 | ||
| APPLE MACBOOK AIR |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENNELL VENTURE PARTNERS | 9,593 | 9,576 | 9,576 |
| TALL OAKS | 30,184 | 15,164 | 15,164 |
| PENNELL VENTURE MARATHON | 44,625 | 44,557 | 44,557 |
| DUE FROM OTHERS | 3,862 | 3,862 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION | 55,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FLOW THROUGH LOSSES FROM PART | 915 | 915 | ||
| WEB PORTAL | 7,143 | 7,143 | 7,143 | |
| TRANSACTION COSTS | 15,619 | 15,619 | 15,619 | |
| DATA SERVICES | 21,404 | 21,404 | 21,404 | |
| POSTAGE COURIER | 681 | 681 | 681 | |
| FUND RAISING | 3,821 | 3,821 | 3,821 | |
| BANK CHARGES | 1,660 | 1,660 | 1,660 | |
| MEALS AND ENTERTAINMENT | 5,557 | 5,557 | 5,557 | |
| OFFICE SUPPLIES | 5,538 | 5,538 | 5,538 | |
| PROGRAM EXPENSES | 7,237 | 7,237 | 7,237 | |
| SUBSCRIPTIONS | 10,406 | 10,406 | 10,406 | |
| PARKING | 58 | 58 | 58 | |
| PENALTY | 3,435 | 3,435 | 3,435 | |
| UTILITIES | 3,579 | 3,579 | 3,579 | |
| TELEPHONE AND COMMUNICATIONS | 8,540 | 8,540 | 8,540 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP CAPITAL GAIN | 488 | 488 | 488 |
| MISCELLANEOUS | 162,700 | 162,700 | |
| GOVERNMENT GRANTS | 52,900 | 52,900 | |
| OTHER INCOME | 3,061 | 3,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 2,280 | 2,280 | 2,280 | |
| ACCOUNT FEES | 38,800 | 38,800 | 38,800 | |
| PROFESSIONAL SOCIETY DUES | 5,000 | 5,000 | 5,000 | |
| INVESTMENT ADVISORY FEES | 6,958 | 6,958 | 6,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 137,674 | 137,674 | 137,674 | |
| FOREIGN TAXES PAID | 48,321 | 48,321 | 48,321 |