| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,855 | 0 | 0 | 20,855 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALDWIN ACCOUSTIC PIANO | 2002-02-15 | 2,145 | 2,145 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FOUNTAIN | 2003-07-31 | 1,025 | 1,025 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PIANO | 2017-10-01 | 3,000 | 1,200 | SL | 5.000000000000 | 600 | 0 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,827,217 | 2,913,672 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,644,586 | 8,724,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | AT COST | 58,499 | 140,609 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 6,170 | 4,970 | 1,200 | 1,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 148,587 | 155,944 | 155,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES/EXPENSES | 481 | 0 | 0 | 481 |
| RESIDENCE EXPENSES | 7,716 | 0 | 0 | 7,716 |
| INVESTMENT FEES - 1ST TN/DELTA/SCHWAB | 66,453 | 66,453 | 66,453 | 0 |
| INSURANCE | 5,835 | 0 | 0 | 5,835 |
| ADVERTISING | 172 | 0 | 0 | 172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM & BOARD | 390,971 | 390,971 | |
| TRUST INCOME - VOEGELI | 13,163 | 13,163 | 13,163 |
| MISCELLENOUS INCOME | 552 | 552 | 552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,823 | 0 | 0 | 1,823 |
| TAXES | 357 | 0 | 0 | 357 |