| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,500 | 4,250 | 4,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CIBC NATIONAL TRUST COMPANY - OTHER INCOME | PURCHASED | 28,327 | COST | 0 | 28,327 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIBC/ATLANTIC TRUST - COMMON STOCKS | 4,499,729 | 4,499,729 |
| CIBC/ATLANTIC TRUST - EQUITY MUTUAL FUNDS | 2,854,144 | 2,854,144 |
| CIBC/ATLANTIC TRUST - EQUITY EXCHANGE TRADED FUNDS | 3,495,909 | 3,495,909 |
| CIBC/ATLANTIC TRUST - ENHANCED YIELD EQUITY FUNDS | 325,222 | 325,222 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CIBC/ATLANTIC TRUST - CAMDEN PRIVATE CAPITAL III-A, LLC | FMV | 225,023 | 225,023 |
| WILMINGTON TRUST - RODNEY SQUARE REAL ESTATE MANAGERS FUND SELECT, LLC | FMV | 107,956 | 107,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL NET INVESTMENT INCOME EXCISE TAX | 1,666 | 2,725 | 2,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 185 | 0 | 185 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO APPRECIATION | 1,118,084 |
| BOOK/TAX INCOME ADJUSTMENT ON ADDITIONAL PASS-THRU K-1 INCOME RECOGNIZED | 14,100 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - CIBC/ATLANTIC TRUST | 46,397 | 46,397 | 0 | |
| ADMINISTRATION | 1,872 | 0 | 1,872 | |
| STRATEGIC PLANNING | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,840 | 0 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 2,160 | 2,160 | 0 |