| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT & FURNISHINGS | 2019-07-01 | 19,500 | 200DB | 7.000000000000 | 0 | 0 | 2,786 | ||
| SOFTWARE & INFO TECH | 2019-07-01 | 2,754 | 200DB | 3.000000000000 | 0 | 0 | 918 | ||
| EQUIPMENT & FURNISHINGS | 2020-07-01 | 7,525 | 200DB | 7.000000000000 | 7,525 | 0 | 538 | ||
| SOFTWARE & INFO TECH | 2020-07-01 | 3,716 | 200DB | 3.000000000000 | 3,716 | 0 | 619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAID FAMILY LEAVE | 197 | 197 | |
| PREPAID INSURANCE | 1,247 | 1,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT | 14,320 | 0 | 0 | 14,320 |
| BANK & PROCESSING FEES | 8,622 | 0 | 0 | 8,622 |
| BOOK SALE DSBURSEMENTS | 74 | 0 | 0 | 74 |
| CATERING & HOSPITALITY | 1,756 | 0 | 0 | 1,756 |
| DUES, FEES & SUBSCRIPTIONS | 132 | 0 | 0 | 123 |
| INSURANCE | 8,619 | 0 | 0 | 8,619 |
| MARKETING & PROMOTION | 3,952 | 0 | 0 | 3,952 |
| MISCELLANEOUS | 271 | 0 | 0 | 271 |
| PAYROLL & BENEFITS SERVICE FEES | 414 | 0 | 0 | 414 |
| POSTAGE & DELIVERY | 503 | 0 | 0 | 503 |
| REPAIR & MAINTENANCE | 1,166 | 0 | 0 | 1,166 |
| SUPPLIES | 15,757 | 0 | 0 | 15,757 |
| TELECOMMUNICATIONS | 4,094 | 0 | 0 | 4,094 |
| UTILITIES | 7,531 | 0 | 0 | 7,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOP FEES | 114,159 | 114,159 | |
| STUDIO INCOME | 71,928 | 71,928 | |
| OTHER REVENUE | 8,117 | 8,117 | |
| MERCHANDISE SALES | 12,194 | 12,194 | |
| TICKET SALES | 377 | 377 | |
| RETAIL SERVICES | 45,908 | 45,908 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 16,036 | 16,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 647 | 312 |
| CREDIT CARDS | 460 | 282 |
| DEFERRED REVENUE | 0 | 49,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 36,246 | 0 | 0 | 36,246 |
| ARTISTIC | 74,969 | 0 | 0 | 74,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,618 | 0 | 0 | 22,618 |