| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lighthouse Tax Service tax prep | 1,800 | 900 | ||
| Elvira Walkey Accounting | 1,755 | 878 | ||
| Nutmeg Ext. Accounting | 1,005 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Apple | 2009-03 | Purchased | 2020-08 | 124,684 | 3,123 | 121,561 | ||||
| Apple | 2009-03 | Purchased | 2020-12 | 98,461 | 2,280 | 96,181 | ||||
| AFLAC | 2018-02 | Purchased | 2021-02 | 15,612 | 14,096 | 1,516 | ||||
| Ameriprise | 2019-07 | Purchased | 2021-02 | 17,792 | 16,656 | 1,136 | ||||
| Metlife | 2018-02 | Purchased | 2021-02 | 15,381 | 14,068 | 1,313 | ||||
| Pfizer | 2018-02 | Purchased | 2021-02 | 15,367 | 14,102 | 1,265 | ||||
| Target | 2018-02 | Purchased | 2021-02 | 15,452 | 14,139 | 1,313 | ||||
| UPS | 2018-02 | Purchased | 2021-02 | 15,130 | 13,612 | 1,518 | ||||
| Apple | 2009-03 | Purchased | 2021-03 | 62,505 | 1,546 | 60,959 | ||||
| Apple | 2009-03 | Purchased | 2021-03 | 24,598 | 624 | 23,974 | ||||
| Harding | 2017-02 | Purchased | 2021-03 | 25,000 | 16,650 | 8,350 | ||||
| Microsoft | 2009-03 | Purchased | 2021-03 | 62,617 | 6,674 | 55,943 | ||||
| Vanguard | 2010-11 | Purchased | 2021-03 | 68,589 | 23,936 | 44,653 | ||||
| Vanguard | 2010-11 | Purchased | 2021-03 | 6,498 | 2,268 | 4,230 | ||||
| COCA TDR | 2018-02 | Purchased | 2021-05 | 15,175 | 13,621 | 1,554 | ||||
| Apple | 2009-03 | Purchased | 2021-03 | 33,704 | 781 | 32,923 | ||||
| Vanguard | 2010-11 | Purchased | 2021-03 | 54,041 | 17,637 | 36,404 | ||||
| Oracle | 2018-02 | Purchased | 2021-06 | 15,205 | 13,628 | 1,577 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Shell | 13,816 | 15,196 |
| Apple | 13,852 | 15,274 |
| Rio Tinto | 13,154 | 14,420 |
| HD | 13,974 | 15,328 |
| Microsoft | 13,836 | 15,278 |
| Entergy | 14,016 | 15,384 |
| Commonwealth Edison | 13,990 | 15,936 |
| B of A | 14,087 | 15,815 |
| Ecolab | 14,025 | 16,077 |
| Proctor and Gamble | 14,575 | 14,977 |
| VA Elec & Power | 13,349 | 15,152 |
| Realty Inc | 14,016 | 16,212 |
| twdc | 13,519 | 15,253 |
| Amazon | 15,860 | 17,687 |
| Pepsico | 13,452 | 15,373 |
| Waste Mgmt | 13,434 | 15,320 |
| Toyota | 13,512 | 15,368 |
| Avalonbay | 13,457 | 15,200 |
| J&J | 13,441 | 15,310 |
| Comcast | 13,390 | 15,377 |
| Walmart | 14,688 | 14,803 |
| Bank of NY | 13,994 | 16,409 |
| Wells Fargo | 16,332 | 18,407 |
| Schwab | 11,321 | 12,702 |
| Duke | 14,144 | 15,603 |
| Conoco Phillip | 15,790 | 17,720 |
| UHC | 14,633 | 15,098 |
| intel | 14,342 | 14,749 |
| John Deere | 17,347 | 17,920 |
| total capital | 14,640 | 15,051 |
| westpac | 13,050 | 13,483 |
| ERP | 12,155 | 12,419 |
| Equinor | 17,093 | 17,433 |
| Blackrock | 17,315 | 17,805 |
| American Honda | 17,969 | 17,796 |
| Simon Prop | 17,969 | 17,776 |
| Caterpillar | 17,020 | 17,035 |
| Natl Rural Utilities | 15,514 | 14,838 |
| JPMC | 18,095 | 17,877 |
| TJX | 17,722 | 17,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet | 12,172 | 122,090 |
| alphabet | 12,100 | 125,316 |
| Apple | 3,912 | 171,611 |
| Chevron | 22,606 | 62,844 |
| Costco | 26,727 | 193,878 |
| Microsoft | 17,278 | 185,837 |
| Oracle | 17,973 | 77,840 |
| ishares | 99,932 | 180,566 |
| Vanguard | 75,840 | 232,959 |
| Harding loevner | 133,350 | 212,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 130 | |||
| Insurance | 1,193 | |||
| License and Fees | ||||
| Membership Dues | 13,235 | |||
| Website Expenses | 380 | |||
| Software | 804 | |||
| Supplies | 635 | |||
| Telephone | 2,464 | |||
| Postage | 27 | |||
| Printing | 53 | |||
| Special Events | 7,500 | |||
| Misc Exp | 36 | |||
| books | 1,639 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other investment income | -1,575 | -1,575 | |
| Donations to CFF | 5,800 | ||
| SALUD Staff wellness Partnership Grants | 50,000 | ||
| Vu Le Honorarium Partner contribution | 3,750 | ||
| correct rounding error | -1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paychex payroll processing | 2,014 | |||
| Maurenkunst Consulting | 18,000 | |||
| Susanna Morales Eval Consulting Svcs | 6,000 | |||
| Schwab/MS invest Fees | 2,982 | |||
| FTB filing fee | 25 | |||
| Gabriela Vasquez Social Media | 3,500 | |||
| Jessica Gutierrez Graphic design | 250 | |||
| Kooltura Mktg website | 1,575 | |||
| Legacy Films video editing | 1,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,098 | |||
| Fed Income Tax | 819 |