| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - SANDCASTLE | 352,030 | 126,865 | 225,165 | |
| LAND - SANDCASTLE | 120,060 | 0 | 120,060 | |
| LEASEHOLD IMPROVEMENTS | 5,805 | 4,348 | 1,457 | |
| FURNITURE & FIXTURES | 3,886 | 3,799 | 87 | |
| HI-TECH HOME SYSTEM INSTALL | 1,135 | 1,135 | 0 | |
| WATER HEATER | 719 | 719 | 0 | |
| WICKER FURNITURE SET | 2,843 | 1,886 | 957 | |
| LEASEHOLD IMPROVEMENTS | 3,300 | 2,158 | 1,142 | |
| LEASEHOLD IMPROVEMENTS | 3,600 | 2,354 | 1,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 816 | 321 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AUROVEDA OPERATING FOUNDATION | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,255 | 2,115 |