| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENSEMBLE CAPITAL-CURTIS BROWN | 0 | 0 |
| IVANPLATS LTD (69,975 SHS) | 21,860 | 377,865 |
| PROCTOR & GAMBLE (215,077 SHS) | 5,381,207 | 29,925,814 |
| UBS #8140 | 0 | 0 |
| KKR & CO. | 131,206,000 | 161,960,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA INVESTMENTS LLC | AT COST | 448,610 | 413,311 |
| KKR GROUP INVESTMENTS LLC | AT COST | 1,478,760 | 357,509 |
| KKR PARTNERS II (INTERNATIONAL | AT COST | 1,336,688 | 374,158 |
| KKR ASSOCIATES | AT COST | 2,209,246 | 2,356,299 |
| OTHER INVESTMENTS | AT COST | 27,454,799 | 41,334,073 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT(HALE KU'I PL) | 0 | 6,049 | 6,049 |
| FIXED ASSETS | 0 | 7,543 | 7,543 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF FOR BASIS OF STOCK SOLD | 21,075,415 |
| PRIOR PERIOD ADJUSTMENT | 3,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 20,473 | 20,473 | ||
| MISCELLANEOUS | 4,070 | 2,035 | 2,035 | |
| OFFICE LEASE | 35,097 | 35,097 | ||
| OFFICE UTILITIES | 5,295 | 5,295 | ||
| OFFICE EXPENSES | 26,443 | 26,443 | ||
| TRAVEL AND MEAL | 3,732 | 3,732 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AURORA (EDCOLLEGE) | -24,691 | -24,691 | |
| KKR GROUP INVESTMENTS II - NEW VERNON FD | 8,823 | 4,577 | |
| KKR ASSOCIATES RESERVE LLC | 37,506 | 37,506 | |
| EVERGREEN DESINATION HLDGS LLC | -221,678 | -1,914 | |
| HOUSATONIC EQUITY INVESTORS II | -60 | -60 | |
| RUSH CREEK LODGE | -647,633 | -4,769 | |
| KKR PARTNERS II (INTERNATIONAL) LP | 16,863 | 16,863 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF FOR FTC | 5,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER/BANK FEES | 185,577 | 185,577 | ||
| PROFESSIONAL FEES | 197,387 | 98,694 | 98,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 460,310 | |||
| FOREIGN | 5,573 | 5,573 |