| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,925 | 9,463 | 9,463 | 9,462 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2020-09-18 | 2,039 | SL | 5.000000000000 | 2,039 | 0 | 102 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| COMPENSATION TO DIRECTORS | FORM 990-PF, PART VIII, LINE 1 | THE AMOUNT OF $93,778 PAID TO SARAH KISKADDEN-BECHTEL, PROGRAM DIRECTOR, REPRESENTS ALL FORMS OF COMPENSATION RECEIVED DURING THE YEAR INCLUDING HER TIME AS INDEPENDENT CONTRACTOR.FORM 990-PF, PART VIII, LINE 3, DISCLOSES HER COMPENSATION AS INDEPENDENT CONTRACTOR. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB SELECT US LONG SHORT PORT ADVISOR | 11,561 | 12,714 |
| AIG FOCUSED DIVIDEND STRATEGY CL W | 72,201 | 70,836 |
| ARTISAN INTL SMALL MID FUND ADVISOR | 12,352 | 20,558 |
| BARON ASSET FUND INSTL CLASS | 19,570 | 23,505 |
| BLACKROCK HIGH YIELD BOND INSTITUTIONAL | 12,997 | 13,517 |
| CALAMOS MARKET NEUTRAL INCOME CL I | 19,122 | 20,136 |
| DBX ETF TR XTRACK USD HIGH | 3,758 | 3,851 |
| DELAWARE VALUE FUND INSTITUTIONAL | 56,536 | 58,107 |
| EATON VANCE GLOBAL MACRO ABSLTE RT CL I | 38,586 | 39,305 |
| FEDERATED HERMES KAUFMANN SM CAP IS | 13,911 | 19,255 |
| FEDERATED HERMES MDT SMALL CAP CORE IS | 15,553 | 21,968 |
| GATEWAY FUND CLASS Y | 10,261 | 11,420 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 5,718 | 6,854 |
| GOLDMAN SACHS MANGD FUTURES STRAT INSTL | 23,255 | 22,467 |
| INDEXIQ ETF TR IQ ARB MERGER ARBITRAGE | 19,592 | 20,298 |
| INVESCO DEVELOPING MARKETS Y | 57,751 | 74,196 |
| ISHARES RUSSELL 1000 INDEX FUND | 153,395 | 195,462 |
| ISHARES RUSSELL 2000 ETF | 20,319 | 25,974 |
| ISHARES TR BROAD USD HIGH | 3,740 | 3,857 |
| ISHARES TR IBOXX HI YD ETF | 16,678 | 17,088 |
| ISHARES TR MSCI ACWI EX US | 57,888 | 66,922 |
| JPMORGAN HEDGED EQUITY CLASS I | 18,562 | 21,532 |
| JPMORGAN HIGH YIELD BOND FUND CLASS I | 8,322 | 8,673 |
| JPMORGAN LARGE CAP GROWTH CLASS I | 47,609 | 62,223 |
| JPMORGAN STRATEGIC INCOME OPPS - CL I | 40,809 | 40,847 |
| LOOMIS SAYLES GROWTH CL Y | 44,978 | 62,887 |
| LORD ABBETT SHORT DURATION INCOME CL F | 124,462 | 125,582 |
| NAVIGATOR TACTICAL FIXED INCOME CL I | 82,748 | 87,001 |
| NEUBERGER BERMAN HIGH INC BOND INSTL | 3,717 | 3,871 |
| OAKMARK INTL ADVISOR FUND | 5,763 | 6,606 |
| PGIM TOTAL RETURN BOND CL Z | 64,518 | 65,064 |
| PIMCO 0-5 YEAR HIGH YIELD CORPORATE BOND | 3,750 | 3,903 |
| PIMCO HIGH YIELD INSTL | 9,247 | 9,542 |
| PIMCO TRENDS MANAGED FUTURES STRGY INSTL | 20,474 | 21,310 |
| SPDR DOW JONES GLOBAL REAL ESTATE ETF | 35,437 | 32,101 |
| SPDR SER TR BLOOMBERG BRCLYS | 12,926 | 13,292 |
| SPDR SER TR BLOOMBERG SRT TR | 3,743 | 3,873 |
| TIAA-CREF HIGH YIELD FUND INSTL | 3,696 | 3,803 |
| VANECK VECTORS ETF TR FALLEN ANGEL HG | 4,597 | 4,861 |
| WELLS FARGO SPECIAL MID CAP CL I | 19,563 | 24,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRANSAMERICA VARIABLE ANNUITY | AT COST | 1,000,000 | 1,299,728 |
| LINCOLN FINANCIAL VARIABLE ANNUITY | AT COST | 1,000,000 | 1,119,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,750 | 1,750 |
| Description | Amount |
|---|---|
| SECURITIES COST ADJUSTMENT | 204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 199 | 199 | 199 | 0 |
| NYS FILING FEES | 250 | 0 | 0 | 250 |
| INSURANCE EXPENSE | 369 | 0 | 0 | 369 |
| OFFICE EXPENSE | 2,837 | 0 | 0 | 2,837 |
| SOFTWARE EXPENSE | 7,374 | 0 | 0 | 7,374 |
| HEALTH INSURANCE EXPENSE | 1,268 | 0 | 0 | 1,268 |
| POSTAGE EXPENSE | 826 | 0 | 0 | 826 |
| WEBSITE | 1,000 | 0 | 0 | 1,000 |
| IT SUPPORT | 24,750 | 0 | 0 | 24,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VARIABLE ANNUITIES DISTRIBUTIONS | 129,186 | 129,186 | 129,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 12,069 | 12,069 | 12,069 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 914 | 0 | 914 | 0 |
| FOREIGN TAXES PAID | 262 | 262 | 262 | 0 |
| PAYROLL TAX | 1,410 | 0 | 0 | 1,410 |