| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 600 | 0 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA FIN CORP SER A MTN - 52,000.000 | 52,127 | 52,127 |
| BERKSHIRE HATHAWAY INC DEL NOTE - 35,000.000 | 35,076 | 35,076 |
| UNION PAC CORP NOTE CALL MAKE WHOLE - 34,000.000 | 34,422 | 34,422 |
| TORONTO DOMINION BANK SER MTN - 17,000.000 | 17,141 | 17,141 |
| MORGAN STANLEY MTN CALL MAKE WHOLE - 38,000.000 | 39,117 | 39,117 |
| ABBOTT LABORATORIES NOTE CALL MAKE WHOLE - 35,000.000 | 35,942 | 35,942 |
| BANK OF MONTREAL MTN - 17,000.000 | 17,553 | 17,553 |
| ASTRAZENECA PLC NOTE CALL MAKE WHOLE - 35,000.000 | 35,976 | 35,976 |
| KINDER MORGAN INC DEL NOTE - 17,000.000 | 17,879 | 17,879 |
| CVS HEALTH CORP NOTE CALL MAKE WHOLE - 51,000.000 | 54,561 | 54,561 |
| DUKE ENERGY CAROLINAS LLC BOND - 17,000.000 | 17,959 | 17,959 |
| BOEING CO NOTE CALL MAKE WHOLE - 17,000.000 | 18,374 | 18,374 |
| APPLE INC NOTE CALL MAKE B WHOLE - 18,000.000 | 18,215 | 18,215 |
| CHEVRON CORPORATION NOTE CALL MAKE WHOLE - 34,000.000 | 35,710 | 35,710 |
| WALMART INC NOTE CALL MAKE WHOLE - 17,000.000 | 18,257 | 18,257 |
| BANK NEW YORK MELLON CORP MTN - 35,000.000 | 36,664 | 36,664 |
| ABBVIE INC NOTE CALL MAKE WHOLE - 33,000.000 | 35,983 | 35,983 |
| PNC FINL SVCS GROUP INC NOTE - 36,000.000 | 39,235 | 39,235 |
| AT&T INC NOTE CALL MAKE WHOLE - 37,000.000 | 41,124 | 41,124 |
| MCDONALDS CORP MTN CALL MAKE WHOLE | 17,817 | 17,817 |
| COMCAST CORP NEW NOTE CALL | 36,764 | 36,764 |
| DISNEY WALT CO NOTE CALL MAKE WHOLE | 18,869 | 18,869 |
| VERIZON COMMUNICATIONS | 40,543 | 40,543 |
| AMERICAN TOWER CORP NOTE | 35,947 | 35,947 |
| VISA INC NOTE | 18,093 | 18,093 |
| PEPSICO INC NOTE | 19,500 | 19,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LYONDELLBASELL INDUSTRIES N V COM EUR0.04 CLASS A (LYB) - 543.664 | 49,832 | 49,832 |
| AMERICAN ELEC PWR CO INC COM (AEP) - 534.000 | 44,466 | 44,466 |
| AMGEN INC (AMGN) - 116.779 | 26,850 | 26,850 |
| APOLLO GLOBAL MGMT INC COM CL A (APO) - 1,015.000 | 49,715 | 49,715 |
| ARCHER-DANIELS-MIDLA ND CO (ADM) - 692.476 | 34,908 | 34,908 |
| BLACKSTONE GROUP INC COM CL A (BX) - 805.893 | 52,230 | 52,230 |
| BROADCOM INC COM (AVGO) - 80.000 | 35,028 | 35,028 |
| CHEVRON CORP NEW COM (CVX) - 614.514 | 51,896 | 51,896 |
| CISCO SYSTEMS INC (CSCO) - 1,229.434 | 55,017 | 55,017 |
| COCA-COLA CO (KO) - 1,080.008 | 59,228 | 59,228 |
| ENTERPRISE PRODS PARTNERS L P COM (EPD) - 3,960.000 | 77,576 | 77,576 |
| EXXON MOBIL CORP (XOM) - 918.731 | 37,870 | 37,870 |
| GILEAD SCIENCES INC COM USD0.001 (GILD) - 625.000 | 36,413 | 36,413 |
| GLAXOSMITHKLINE ADR REP TWO ORD (GSK) - 1,215.969 | 44,748 | 44,748 |
| INTEL CORP COM USD0.001 (INTC) - 706.880 | 35,217 | 35,217 |
| INTERNATIONAL BUS MACH CORP COM USD0.20 (IBM) - 395.220 | 49,750 | 49,750 |
| JPMORGAN CHASE & CO (JPM) - 519.627 | 66,029 | 66,029 |
| JOHNSON &JOHNSON COM USD1.00 (JNJ) - 338.553 | 53,281 | 53,281 |
| KIMBERLY-CLARK CORP COM (KMB) - 298.000 | 40,179 | 40,179 |
| KINDER MORGAN INC COM USD0.01 (KMI) - 2,437.000 | 33,314 | 33,314 |
| LOCKHEED MARTIN CORP COM USD1.00 (LMT) - 145.000 | 51,472 | 51,472 |
| MCDONALD S CORP (MCD) - 232.190 | 49,823 | 49,823 |
| MERCK &CO. INC COM (MRK) - 629.875 | 51,524 | 51,524 |
| METLIFE INC COM USD0.01 (MET) - 1,390.841 | 65,300 | 65,300 |
| PEPSICO INC (PEP) - 330.000 | 48,939 | 48,939 |
| R AND GAMBLE CO COM (PG) - 372.266 | 51,797 | 51,797 |
| 3M CO (MMM) - 233.000 | 40,726 | 40,726 |
| TRUIST FINL CORP COM (TFC) - 27.338 | 44,447 | 44,447 |
| VERIZON COMMUNICATIONS INC (VZ) - 1,251.000 | 73,496 | 73,496 |
| WALMART INC COM (WMT) - 168.318 | 24,263 | 24,263 |
| WALGREENS BOOTS ALLIANCE INC (WBA) - 990.000 | 39,481 | 39,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIMON PROPERTY GROUP INC (SPG) - 760.956 | AT COST | 64,894 | 64,894 |
| ECHELON PARTNERS LP BASED ON A PROGRAM MANAGEMENT'S UNCONFIRMED ESTIMATE OF | AT COST | 191,591 | 191,591 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 161,785 |
| FEDERAL TAX PAYMENTS | 5,989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES/INVESTMENT EXPENSES | 25,962 | 25,962 | 0 | 0 |
| FILING FEES | 160 | 0 | 0 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,021 | 0 | 0 | 2,021 |
| MEMBERSHIP FEE | 150 | 0 | 0 | 150 |