| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LPD 10-4 REAL ESTATE | 2009-12-08 | 103,344 | 34,613 | S/L | 27.5000 | 3,758 | 3,758 | 3,758 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WEALTH & FIDUCIARY SERVICES | 796,308 | 1,073,793 |
| CHARLES SCHWAB | 324,538 | 579,353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 103,344 | 38,371 | 64,973 | 205,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 28 |
| Item No. | 1 |
|---|---|
| Lender's Name | BRYSON GARBETT |
| Lender's Title | |
| Original Amount of Loan | 15000 |
| Balance Due | 15000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RELATED | 19,605 | 19,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2795 ASBURY LANE (10-4) | ||||
| MANAGEMENT FEE | 805 | 805 | 805 | |
| HOA | 2,223 | 2,223 | 2,223 | |
| INSPECTION | 194 | 194 | 194 | |
| REPAIRS | 534 | 534 | 534 | |
| EXPENSES | ||||
| BANK CHARGES | 28 | |||
| TAX ACCOUNTING | 927 | |||
| ADMIN | 383 |
| Description | Amount |
|---|---|
| REMOVE UNREALIZED GAINS/LOSSES | 34,984 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZIONS BANKCORP | 4,326 | 4,326 | ||
| CHARLES SCHWAB | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ZIONS | 266 | 266 | ||
| FOREIGN TAXES CHARLES | 304 | 304 | ||
| INCOME TAXES | 729 | |||
| 2795 ASBURY LANE (10-4) | 1,873 | 1,873 | 1,873 |