| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 | 1,950 | 1,950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | 8,407 | 8,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONS COMMUNICATION | 15,903 | 5,379 |
| MDU RESOURCES GRP | 15,979 | 19,755 |
| SEMPRA ENERGY | 15,924 | 29,814 |
| ENTERGY CORP | 15,888 | 23,562 |
| PUB SVC ENTERPRISE GP | 7,976 | 13,875 |
| VANGUARD S/T INVESTMENT | 37,267 | 39,165 |
| ALLIANT ENERGY CORP | 7,964 | 15,768 |
| WEC ENERGY | 15,908 | 29,081 |
| UNITI GROUP INC | 12,087 | 4,000 |
| LUMENTECHNOLOGIES | 15,874 | 3,998 |
| VERIZON COMMUNICATIONS | 15,966 | 21,385 |
| AT & T | 15,965 | 13,028 |
| VANGUARD FTSE DEV | 11,769 | 12,558 |
| MCDONALDS CORP | 9,979 | 21,458 |
| JOHNSON & JOHNSON | 8,007 | 19,358 |
| INTEL | 7,819 | 14,547 |
| VERIZON COMMUNICATION | 15,778 | 24,088 |
| MONDELEZ INTL INC | 10,002 | 23,973 |
| PFIZER INC | 8,791 | 15,718 |
| VIATRIS | 474 | 974 |
| T ROWE PRICE EMERGING MKTS | 3,244 | 5,276 |
| ISHARES RUSSELL MIDCAP | 6,704 | 12,613 |
| ISHARES MSCI | 10,178 | 12,987 |
| ISHARES MSCI EMERGING MKTS | 6,930 | 8,267 |
| CULLEN HIGH DIVIDEND EQUITY FUND | 64,304 | 64,917 |
| FIDELITY CONTRAFUND | 31,531 | 73,331 |
| ISHARES RUSSELL 2000 | 6,617 | 13,136 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MID CAP | AT COST | 22,647 | 60,695 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL | AT COST | 21,014 | 26,537 |
| VANGUARD REAL ESTATE ETF | AT COST | 10,890 | 11,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBER PROPERTY | 21,534 | 21,534 | 190,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 10,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,901 | 1,901 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 822 | 0 | 822 | |
| FOREIGN TAXES | 66 | 66 | 0 |