| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 4,802 | 3,203 | 0 | 1,599 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC | 591,960 | 2,534,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE ARC ABSOLUTE RETURN FUND | AT COST | 616,277 | 598,576 |
| FIDELITY APERIO | AT COST | 2,631,565 | 3,890,633 |
| GLENEAGLES CREDIT PARTNERS II | AT COST | 324,617 | 369,915 |
| GOLUB CAPITAL PARTNERS 9 | AT COST | 367,158 | 656,250 |
| HARBERT SENIORS HOUSING | AT COST | 374,049 | 495,477 |
| GOLUB CAPITAL PARTNERS 12 | AT COST | 174,100 | 200,000 |
| ANCHORAGE ILL OPP VII | AT COST | 333,358 | 329,911 |
| PLEXUS V | AT COST | 63,642 | 63,105 |
| GREENSPRING OPP V | AT COST | 44,436 | |
| GREENSPRING OPP VI | AT COST | 45,000 | 88,340 |
| IShares MSCI EAFE Index | AT COST | 124,765 | 169,632 |
| UBS FINANCIAL SERVICES | AT COST | ||
| I SHARES TR RUSSELL 1000 VALUE | AT COST | 1,604,375 | 2,067,494 |
| CAPITAL GROUP EQUITY | AT COST | 1,190,743 | 1,734,484 |
| I SHARES TR RUSSELL 1000 VALUE | AT COST | 650,718 | 831,318 |
| MORGAN CREEK BRIC + PRIVATE FUND LTD. | AT COST | 57,669 | 21,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 25 |
| Description | Amount |
|---|---|
| FAIR MARKET VALUE TO TAX BASIS ADJUSTMENT | 94,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COMMITTEE FEES | 6,400 | 4,269 | 0 | 2,131 |
| INVESTMENT MANAGEMENT FEES | 37,152 | 24,780 | 0 | 12,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID ON INVESTMENT INCOME | 8,500 | |||
| FOREIGN TAXES PAID | 5,879 |