| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,500 | 0 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVING | 2009-06-18 | 2,400 | 1,764 | 150DB | 5.90 % | 142 | |||
| RET. WALL, GAZEBO | 1985-08-01 | 3,711 | 3,027 | SL | 35.0000 | 62 | |||
| BUILDING RENOV-HUD | 1998-12-01 | 109,892 | 59,287 | SL | 39.0000 | 2,818 | |||
| BUILDING RENOV-TIF | 1998-12-01 | 64,251 | 34,656 | SL | 39.0000 | 1,647 | |||
| BLDG. RENOV-HOME GRANT | 1998-12-01 | 134,482 | 72,531 | SL | 39.0000 | 3,448 | |||
| BLDG. RENOV-CDBG | 1998-12-01 | 17,342 | 9,359 | SL | 39.0000 | 445 | |||
| FLOORING | 2008-08-20 | 1,500 | 432 | SL | 39.0000 | 38 | |||
| WINDOWS | 2012-01-31 | 11,620 | 2,359 | SL | 39.0000 | 298 | |||
| FURNITURE & FIXTURES | 2013-11-18 | 5,244 | 4,556 | SL | 7.0000 | 688 | |||
| NEW BATHROOM/LAUNDRY | 2013-05-01 | 11,733 | 2,007 | SL | 39.0000 | 301 | |||
| FURNITURE AND FIXTURES | 2013-07-01 | 5,283 | 4,907 | SL | 7.0000 | 376 | |||
| SAFE LOCK | 2014-11-13 | 2,640 | 1,948 | SL | 7.0000 | 377 | |||
| FLOORING TILE | 2014-09-22 | 8,008 | 6,006 | SL | 7.0000 | 1,144 | |||
| FURNITURE & FIXTURES | 2015-01-30 | 4,589 | 3,225 | SL | 7.0000 | 656 | |||
| CHAIRS | 2015-01-30 | 1,118 | 786 | SL | 7.0000 | 160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 105,197 | 86,401 | 18,796 | |
| Machinery and Equipment | 143,053 | 142,738 | 315 | |
| Buildings | 200,135 | 200,135 | ||
| Improvements | 581,311 | 436,060 | 145,251 | |
| Land | 105,000 | 105,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,800 | 1,800 | ||
| CLEANING SUPPLIES | 6,719 | 6,719 | ||
| DIRECT AID | 38,666 | 38,666 | ||
| FOOD | 3,058 | 3,058 | ||
| LODGING | 395 | 395 | ||
| MISCELLANEOUS | 179 | 179 | ||
| ODD JOBS | 875 | 875 | ||
| OFFICE EXPENSES | 7,689 | 7,689 | ||
| REPAIRS & MAINTENANCE | 11,369 | 11,369 | ||
| SMALL EQUIPMENT | 4,779 | 4,779 | ||
| STATE FUND | 22,274 | 22,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,647 | 23,647 | ||
| PROPERTY TAXES | 3,963 | 3,963 |