| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART XV (FORM 990-PF): | PART XV (FORM 990-PF): | PART XV (FORM 990-PF) - DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF AIR CONDITIONERS: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: 96,912.00 TOTAL BOOK VALUE OF PROPERTY: 96,912.00 TOTAL AMOUNT OF GRANTS: 96,912.00 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES: $0 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 6 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: CATHOLIC CHARITIES OF DALLAS INC FMV OF PROPERTY: 1,958.00 BOOK VALUE OF PROPERTY: 1,958.00 TOTAL AMOUNT OF GRANT: 1,958.00 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 274 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: CORNERSTONE BAPTIST CHURCH FMV OF PROPERTY: 89,406.00 BOOK VALUE OF PROPERTY: 89,406.00 TOTAL AMOUNT OF GRANT: 89,406.00 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 6 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: FERGUSON ROAD INITIATIVE FMV OF PROPERTY: 1,958.00 BOOK VALUE OF PROPERTY: 1,958.00 TOTAL AMOUNT OF GRANT: 1,958.00 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 1 DATE OF DISTRIBUTION: 08/20/2020 GRANT RECIPIENT: JUBILEE PARK & COMMUNITY CENTER CORPORATION FMV OF PROPERTY: 326.00 BOOK VALUE OF PROPERTY: 326.00 TOTAL AMOUNT OF GRANT: 326.00 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 2 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: METROCREST SERVICES FMV OF PROPERTY: 653.00 BOOK VALUE OF PROPERTY: 653.00 TOTAL AMOUNT OF GRANT: 653.00 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 6 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: THE SALVATION ARMY FMV OF PROPERTY: 1,958.00 BOOK VALUE OF PROPERTY: 1,958.00 TOTAL AMOUNT OF GRANT: 1,958.00 DESCRIPTION OF PROPERTY: AIR CONDITIONERS UNITS: 2 DATE OF DISTRIBUTION: VARIOUS GRANT RECIPIENT: SOCIETY OF ST VINCENT DE PAUL COMMUNITY OUTREACH OF NORTH TEXAS FMV OF PROPERTY: 653.00 BOOK VALUE OF PROPERTY: 653.00 TOTAL AMOUNT OF GRANT: 653.00 |
| FORM 990-PF, PARTS I AND XV: | FORM 990-PF, PARTS I AND XV: | TOTAL Part I, Line 25, Column (a) and Part XV, Line 3a: $1,738,995 Less amount counted as a qualifying distribution on Part XII, Line 2a: $96,912 TOTAL Part I, Line 25, Column (d): $1,642,083 |
| PART I LINE 6A (990-PF): | PART I LINE 6A (990-PF): | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $288,382 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $225 TOTAL PART I, LINE 6A: $288,607 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,564,664 BOOK BASIS: $1,276,137 NET GAIN/(LOSS): $288,527 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(137) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBRE GROUP | 1,230,551 | 1,881,601 |
| FIDELITY LOW VOLATILITY FACTOR | 28,741 | 32,780 |
| FIDELITY MSCI COMMUNICATION SE | 33,680 | 44,277 |
| FIDELITY MSCI CONSUMER STAPLES | 75,602 | 83,245 |
| FIDELITY MSCI HEALTH CARE INDE | 28,125 | 34,871 |
| FIDELITY MSCI UTILITIES INDEX | 96,996 | 93,509 |
| FLANDERS CORPORATION - COMMON | 76,862 | 77,276 |
| ISHARE SP SMALL CAP 600 INDEX | 52,825 | 65,757 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 208,957 | 208,473 |
| ISHARES BARCLAYS TIPS BOND FUN | 180,407 | 201,515 |
| ISHARES BARCLAYS US AGGREGATE | 658,815 | 697,985 |
| ISHARES BARCLAYS US TREASURY B | 218,822 | 213,425 |
| ISHARES CORE MSCI EAFE ETF | 325,624 | 376,617 |
| ISHARES CORE MSCI EMERGING MAR | 232,883 | 286,744 |
| ISHARES IBOXX $ INVESTMENT GRA | 225,619 | 233,460 |
| ISHARES S&P 500 INDEX FD | 982,835 | 1,412,970 |
| ISHARES TR DJ SEL DIVIDEND INX | 484,338 | 512,884 |
| VANGUARD SHORT TERM CORPORATE | 228,654 | 231,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CO-INVESTMENT FUND IV. L.P. - | 74,527 | 74,517 | |
| PB STRATEGIC PARTNERS FEEDER F | 137,493 | 121,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 32,057 | 32,057 | ||
| Bank Charges | 128 | 128 | ||
| K-1 Exp CO-INVESTMENT FUND IV. | 7,018 | 1,589 | ||
| K-1 Exp PB STRATEGIC PARTNERS | 1,595 | 1,483 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CO-INVESTMENT FUND IV. L.P. - US TAX- | 3,816 | 3,098 | |
| K-1 Inc/Loss PB STRATEGIC PARTNERS FEEDER FUND IV | 1,275 | 1,091 | |
| Federal Tax Refund | 2,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,396 | 2,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 3,600 | |||
| 990-PF Extension for 2019 | 14,162 | |||
| 990-T Extension for 2019 | 600 | |||
| PARTNERSHIP TAXES WITHELD | 83 | 83 |