| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - BMO FAMILY OFFICE, LLC | 14,000 | 7,000 | 0 | 7,000 |
| ACCOUNTING FEES - CATALYST FAMILY OFFICE, LLC | 14,026 | 7,013 | 0 | 7,013 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 796,461 | 808,046 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS ACCOUNTS | AT COST | 7,300,187 | 8,055,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| IPAD KITS | 2,830 | 2,830 | 2,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,620 | 0 | 0 | 1,620 |
| OFFICE EXPENSES | 116 | 0 | 0 | 116 |
| PAYROLL EXPENSES | 44,167 | 0 | 0 | 44,167 |
| RYDER COURT INTERNATIONAL SELECT FUND (DST) K1 OTHER DEDUCTIONS | 13 | 13 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 47,624 | 47,624 | 0 | 0 |
| FRANCHISE TAX BOARD | 85 | 0 | 0 | 85 |
| BANK FEES | 75 | 75 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - RYDER COURT | 116,682 | 116,682 | 116,682 |
| OTHER INCOME - FORTRESS LENDING FUND | 710 | 710 | 710 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTION | 2,501 |
| UNREALIZED GAIN/LOSS ADJUSTMENT | 531,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES - BRANNAN MANAGEMENT CO. | 8,768 | 4,384 | 0 | 4,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,729 | 4,729 | 0 | 0 |
| FEDERAL AND CALIFORNIA TAXES | 10,000 | 0 | 0 | 0 |
| FEDERAL PENALTY | 13 | 0 | 0 | 0 |