| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6a | Part I Line 6a | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(13,928) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(396) TOTAL PART I, LINE 6A: $(14,325) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRADED SECURITIES GROSS SALES PRICE: $47,652,448 BOOK BASIS: $47,704,500 NET GAIN/(LOSS): $(52,052) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $38,125 LAUDERDALE ESTATES HOLDING CO LLC GROSS SALES PRICE: $94 BOOK BASIS: $95 NET GAIN/(LOSS): $(1) |
| Form 926 | Form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Form 8865 | Form 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LANDESBANK HESSEN-THURINGEN GI | 399,819 | 399,984 |
| LMA SA/LMA AMERS LLC - 0.000% | 514,787 | 514,989 |
| SKANDINAVISKA ENSKILDA BANKEN | 249,876 | 249,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLOGENE THERAPEUTICS INC | 5,294 | 19,864 |
| COLUMBIA FDS INSTI TR CMG ULTR | 4,690,993 | 4,696,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BETA TECHNOLOGIES | 365,000 | 365,000 | |
| FS SUJA HOLDINGS LLC | 6,311,221 | 7,007,133 | |
| KAYNE ANDERSON REAL ESTATE DEB | 1,706,096 | 1,703,895 | |
| LAUNCHTIME III LLC | 200,597 | 532,811 | |
| MIT PRIVATE EQUITY FUND IV, LP | 42,847 | 72,037 | |
| PROSPECTOR SPONSOR LLC | 1,000,000 | 1,000,000 | |
| REO HOMES 3, LLC | 1,000,000 | ||
| STX FILMWORKS, INC | 388,802 | 296,885 | |
| SUJA LIFE LLC | 250,000 | ||
| TARRANT UPGRADE, LP | 657,301 | 655,338 | |
| THE RISE FUND (A), L.P | 1,996,220 | 3,621,372 | |
| THE RISE FUND AIRSTREAM AIV LL | 119,045 | 214,702 | |
| THE RISE FUND AIV II LP | 815,475 | 915,739 | |
| THE RISE FUND CARTHAGE AIV II | 95,204 | 317,591 | |
| THE RISE FUND DE AIV II, LP | 81,682 | 241,556 | |
| THE RISE FUND WILD AIV I LP | 96,197 | 63,339 | |
| THE RISE FUND WILD AIV II LP | 96,197 | 63,363 | |
| TOP EQUITY II-A, L.P | 38,043 | 38,602 | |
| SIXTH ST CLO ADVISERS EQUITY | 2,505,318 | 2,537,919 | |
| TPG GROWTH SPECTRE CO-INVEST, | |||
| TRICOLOR CLEANTECH CAPITAL, LL | 262,901 | 187,500 | |
| MULLIGAN FUNDING LLC - NET ADV | 12,180,261 | 15,305,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 44,000 | 44,000 | ||
| Bank Charges | 41 | 41 | ||
| K-1 Exp KAYNE ANDERSON REAL ES | 24,865 | 24,865 | ||
| K-1 Exp LAUDERDALE ESTATES HOL | 659 | 659 | ||
| K-1 Exp LAUNCHTIME III LLC | 774 | 774 | ||
| K-1 Exp MIT PRIVATE EQUITY FUN | 746 | 535 | ||
| K-1 Exp TARRANT UPGRADE, LP | 7,164 | 7,164 | ||
| K-1 Exp THE RISE FUND (A), L.P | 83,615 | 81,824 | ||
| K-1 Exp THE RISE FUND AIRSTREA | 412 | 412 | ||
| K-1 Exp THE RISE FUND AIV II L | 13,076 | 10,911 | ||
| K-1 Exp THE RISE FUND CARTHAGE | 87 | 87 | ||
| K-1 Exp THE RISE FUND DE AIV I | 1,463 | 370 | ||
| K-1 Exp TOP EQUITY II-A, L.P | 1,056 | 1,052 | ||
| K-1 EXP SIXTH ST CLO ADVISERS | 14,640 | 14,640 | ||
| K-1 Exp TPG GROWTH SPECTRE CO- | 686 | 686 | ||
| Office Supplies | 251 | 251 | ||
| Payroll Processing Fees | 1,236 | 1,236 | ||
| State or Local Filing Fees | 35 | 35 | ||
| Website Hosting/Support | 227 | 227 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss KAYNE ANDERSON REAL ESTATE DEBT, L.P | 198,473 | 198,473 | |
| K-1 Inc/Loss MIT PRIVATE EQUITY FUND IV, LP | 584 | 212 | |
| K-1 Inc/Loss TARRANT UPGRADE, LP | 4 | 4 | |
| K-1 Inc/Loss THE RISE FUND (A), L.P | 3,017 | 2,943 | |
| K-1 Inc/Loss THE RISE FUND AIV II LP | -19,977 | -20,081 | |
| K-1 Inc/Loss THE RISE FUND DE AIV II, LP | 8,442 | 373 | |
| K-1 Inc/Loss TOP EQUITY II-A, L.P | 2,396 | 2,396 | |
| K-1 Inc/Loss SIXTH ST CLO ADVISERS EQUIT | 199,180 | 199,180 | |
| K-1 Inc/Loss TPG GROWTH SPECTRE CO-INVEST, LP | 32 | 32 | |
| Federal Tax Refund | 122,206 | ||
| Interest Income from Notes | 2,642,864 | 2,642,864 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LEESA SLEEP LLC | 300,000 | 300,000 | 2019-09 | 2021-12 | TWO TIMES OUTSTANDING PRINCIPAL & ACCRUED INTEREST | 6 % | SECURITY INTEREST IN COMPANY'S ASSETS | INVESTMENTS | CASH CASH & NOTE | 300,000 | |
| ME TO WE SOCIAL ENTERPRISES INC | 2,250,000 | 750,000 | 2015-12 | 2025-12 | SEMI-ANNUAL INTEREST/PRINCIPAL 8TH-10TH YR | 225 % | SECURITY INTEREST IN PERSONAL AND REAL PROPERTY | INVESTMENT | CASH CASH & NOTE | 2,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,764 | 12,764 | ||
| WATER WELL DRILLING SERVICES | 44,119 | 44,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 38,700 | |||
| 990-PF Extension for 2019 | 51,000 | |||
| 990-T Extension for 2019 | 52,000 |