| Item No. | 1 |
|---|---|
| Lender's Name | Small Business Administration |
| Lender's Title | SBA |
| Relationship to Insider | NA |
| Original Amount of Loan | 12,500 |
| Balance Due | 12,500 |
| Date of Note | 2020-07 |
| Maturity Date | 2050-07 |
| Repayment Terms | To begin, 07/2022 |
| Interest Rate | 2.0000 |
| Security Provided by Borrower | NA |
| Purpose of Loan | BusinessOps |
| Description of Lender Consideration | NA |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 46 | 0 | 0 | 46 |
| Dues & Subscriptions | 277 | 0 | 0 | 277 |
| Insurance | 328 | 0 | 0 | 328 |
| Music Supplies | 41 | 0 | 0 | 41 |
| Postage | 59 | 0 | 0 | 59 |
| Process Fees | 240 | 0 | 0 | 240 |
| Taxes & Licenses | 50 | 0 | 0 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Admin & Instructor Accruals for December payment (clear 01/05/21) | 0 | 3,585 |
| Owner Credit Card (paid 01/15/21) | 0 | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Development Consultant | 2,600 | 0 | 0 | 2,600 |
| Marketing Consultant | 3,090 | 0 | 0 | 3,090 |
| Operations Consultant | 6,600 | 0 | 0 | 6,600 |
| Professional Instruction Consultants | 5,315 | 0 | 0 | 5,315 |