| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,500 | 0 | 5,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK MUTUAL FUND | 1,829,049 | 1,829,049 |
| COUSINS PROPERTIES STOCK | 461,764 | 461,764 |
| DIMENSIONAL CORE EM FUND | 2,006,421 | 2,006,421 |
| GRANDEUR PEAK EMERGING MARKETS | 1,175,130 | 1,175,130 |
| VANGUARD DEVELOPED MKTS INDEX | 4,654,692 | 4,654,692 |
| VANGUARD TOTAL STOCK MARKET FUND | 7,753,167 | 7,753,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATLANTIC TRUST MLP FUND, LP | AT COST | 1,389,882 | 1,389,882 |
| BAY RESOURCES OFFSHORE | AT COST | 26,837 | 26,837 |
| BLUE SPRINGS CAP HLDGS, LLC | AT COST | 1,223,658 | 1,223,658 |
| CHATHAM CASCADE III | AT COST | 16,912 | 16,912 |
| COMMONFUND CAPITAL INTL PARTNERS VI | AT COST | 176,643 | 176,643 |
| COMMONFUND CAPITAL PRIVATE EQUITY VII | AT COST | 469,274 | 469,274 |
| COMMONFUND CAPITAL VENTURE VIII | AT COST | 324,716 | 324,716 |
| COMMONFUND NATURAL RESOURCES | AT COST | 601,857 | 601,857 |
| FARALLON INSTITUTIONAL PARTNERS | AT COST | 59,818 | 59,818 |
| GSO SPECIAL SITUATIONS OVERSEAS FUND | AT COST | 241,791 | 241,791 |
| NATURAL GAS PARTNERS IX | AT COST | 26,434 | 26,434 |
| NONAMI INVESTMENTS III | AT COST | 19,558,599 | 19,558,599 |
| NONAMI INVESTMENTS IV | AT COST | 469,291 | 469,291 |
| NONAMI INVESTMENTS V | AT COST | 3,409,725 | 3,409,725 |
| POINTER OFFSHORE | AT COST | 5,194,718 | 5,194,718 |
| REGIMENT SSF V | AT COST | 36,988 | 36,988 |
| STONY POINT CAPITAL PARTNERS | AT COST | 1,101,052 | 1,101,052 |
| TAP FUND | AT COST | 870,960 | 870,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,498 | 0 | 4,498 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX ADJUSTMENT | 3,956,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 OTHER DEDUCTIONS | 757,549 | 757,549 | 0 | |
| INVESTMENT EXPENSE | 5,410 | 5,410 | 0 | |
| OFFICE EXPENSE | 392 | 0 | 392 | |
| BANK CHARGES | 390 | 0 | 390 | |
| OTHER K-1 LOSS | 219,370 | 219,370 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME SUBJECT TO UBIT | 816,430 | 816,430 | 816,430 |
| OTHER INCOME | 80 | 80 | 80 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 7,357,072 |
| GRANTS PAYABLE INCLUDED IN RETAINED EARNINGS | 2,065,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 169,482 | 26,392 | 90 |