| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,776 | 0 | 0 | 2,776 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-09-30 | 1,528 | 1,308 | 200DB | 5.000000000000 | 0 | 0 | 220 | |
| FURNITURE | 2014-06-09 | 662 | 588 | 200DB | 7.000000000000 | 0 | 0 | 74 | |
| OFFICE IMPROVEMENTS | 2014-06-09 | 951 | 145 | SL | 39.000000000000 | 24 | 0 | 24 |
| Item No. | 1 |
|---|---|
| Lender's Name | LUANN RODRIGUEZ |
| Lender's Title | |
| Original Amount of Loan | 7713 |
| Balance Due | 520 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | WHEN FUNDS ARE AVAILABLE |
| Interest Rate | 0.003000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FOR ORGANIZATION START-UP COST |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BILLING | 350 | 0 | 0 | 350 |
| BOOKS AND REFERENCE MATERIALS | 35 | 0 | 0 | 35 |
| BUSINESS EXPENSE | 694 | 0 | 0 | 694 |
| DUES AND SUBSCRIPTIONS | 580 | 0 | 0 | 580 |
| INSURANCE | 1,974 | 0 | 0 | 1,974 |
| INTERNET SERVICES | 1,989 | 0 | 0 | 1,989 |
| OFFICE SUPPLIES | 4,777 | 0 | 0 | 4,777 |
| PAYROLL FEES | 1,759 | 0 | 0 | 1,759 |
| TELEPHONE | 3,777 | 0 | 0 | 3,777 |
| TRAINING AND CONTINUING EDUCATION | 79 | 0 | 0 | 79 |
| UTILITIES | 452 | 0 | 0 | 452 |
| THERAPY SUPPLIES | 1,916 | 0 | 0 | 1,916 |
| LICENSES | 310 | 0 | 0 | 310 |
| MISCELLANEOUS | 237 | 0 | 0 | 237 |
| OUTSIDE SERVICES | 4,225 | 0 | 0 | 4,225 |
| REPAIRS AND MAINTENANCE | 392 | 0 | 0 | 392 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEALTH SERVICE | 91,016 | 91,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN PAYABLE | 0 | 14,700 |
| SBA LOAN PAYABLE | 0 | 50,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,271 | 0 | 0 | 8,271 |