| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,530 | 5,530 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB 0109 - BOND FUNDS | 3,733,916 | 3,733,916 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB 0109 - EQUITY FUNDS | 3,993,070 | 3,993,070 |
| SCHWAB 0109 - EXCHANGE TRADED FUNDS | 8,442,713 | 8,442,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECOVERABLE EXCISE TAXES | 12,586 | 12,586 |
| Description | Amount |
|---|---|
| CHANGE IN ACCRUED GRANTS | 2,640,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 1,506 | 1,506 | ||
| INSURANCE | 6,027 | 6,027 | ||
| MISCELLANEOUS | 28 | 28 | ||
| OFFICE EXPENSES | 13,369 | 13,369 | ||
| IT & WEBSITE | 9,889 | 9,889 | ||
| MARKETING & ADVERTISING | 516 | 516 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,786,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,510 | 26,510 |
| Name | Address |
|---|---|
| KURT AND SHERRY HELLWEG |
3720 S CASTLEBAY CT SPRINGFIELD,MO65809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 15,500 |