| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 630 | 0 | 0 | 630 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2009-06-30 | 2,000 | 1,475 | SL | 15.000000000000 | 133 | 0 | 133 | |
| WINDOWS | 2009-06-30 | 700 | 700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GRAVEL | 2009-06-30 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2009-06-30 | 1,170 | 1,170 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GUTTERS | 2008-08-20 | 2,004 | 2,001 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 2010-05-12 | 515 | 515 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OVEN | 2010-07-20 | 1,264 | 1,264 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BATHROOM UPGRADES | 2010-07-27 | 4,793 | 3,200 | SL | 15.000000000000 | 320 | 0 | 320 | |
| NEW ROOF FOR GRANDE HOUSE | 1998-03-31 | 9,925 | 9,114 | SL | 20.000000000000 | 0 | 0 | 0 | |
| GRANDE HOUSE | 1995-08-05 | 46,626 | 41,583 | SL | 27.500000000000 | 1,695 | 0 | 1,695 | |
| ELECTRICAL WORK ON GRANDE HOUSE | 1998-08-01 | 12,183 | 9,746 | SL | 27.500000000000 | 443 | 0 | 443 | |
| BOILER | 1997-01-01 | 4,663 | 4,663 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WASHER & DRYER | 1996-10-01 | 825 | 825 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 2012-04-17 | 1,298 | 1,295 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 360,202 | 514,251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2,000 | 1,608 | 392 | |
| WINDOWS | 700 | 700 | 0 | |
| GRAVEL | 800 | 800 | 0 | |
| FURNITURE | 1,170 | 1,170 | 0 | |
| GUTTERS | 2,004 | 2,001 | 3 | |
| WATER HEATER | 515 | 515 | 0 | |
| OVEN | 1,264 | 1,264 | 0 | |
| BATHROOM UPGRADES | 4,793 | 3,520 | 1,273 | |
| NEW ROOF FOR GRANDE HOUSE | 9,925 | 9,114 | 811 | |
| GRANDE HOUSE | 46,626 | 43,278 | 3,348 | |
| ELECTRICAL WORK ON GRANDE HOUSE | 12,183 | 10,189 | 1,994 | |
| BOILER | 4,663 | 4,663 | 0 | |
| WASHER & DRYER | 825 | 825 | 0 | |
| WATER HEATER | 1,298 | 1,295 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,952 | 0 | 0 | 3,952 |
| REPAIRS & MAINTENANCE | 3,548 | 0 | 0 | 3,548 |
| RENT EXPENSE | 100 | 0 | 0 | 100 |
| LICENSES | 35 | 0 | 0 | 35 |
| BANK FEES | 120 | 0 | 0 | 120 |
| OFFICE EXPENSE | 192 | 0 | 0 | 192 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSING PROGRAM SERV REV | 24,000 | 24,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DAMAGE DEPOSIT | 500 | 501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,791 | 0 | 0 | 1,791 |