| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MBAF CPA LLC | 15,000 | 7,500 | 7,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FINANCIAL SQUARE FEDERAL INSTRUMENT FUND | 171 | 171 |
| CHARLES SCHWAB #2530 | 4,357,286 | 7,097,583 |
| MSCI EAFE 100% HEDGED TO USD INDEX FUND | 1,357,662 | 1,505,248 |
| MSCI EAFE INDEX FUND | 1,716,152 | 2,014,936 |
| S&P 500 INDEX FUND | 6,457,192 | 19,906,119 |
| WELLS FARGO EMERGING MARKETS EQUITY FUND | 1,080,924 | 1,666,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN: DYNAMIC EQUITY (NON-US EQUITY) SERIES CLASS | AT COST | 2,059,367 | 2,051,077 |
| BROAD STREET REAL ESTATE CREDIT PARTNERS II | AT COST | 31,218 | 122,393 |
| FARALLON CAPITAL INSTL PTRS LP | AT COST | 3,459,699 | 3,373,673 |
| GS CAPITAL PARTNERS VI PARALLEL, LP | AT COST | 159,042 | 157,358 |
| SILVER POINT DISTRESSED OPPORTUNITIES ACCESS LP | AT COST | 515,245 | 558,836 |
| VINTAGE V GMBH & CO KG | AT COST | 265,304 | 64,771 |
| VINTAGE VII AIV OFFSHORE LP | AT COST | 50,952 | 55,384 |
| VINTAGE VII SCSP | AT COST | 484,398 | 711,055 |
| VINTAGE VIII SCSP | AT COST | 196,295 | 232,270 |
| WEST STREET CAPITAL ENERGY PARTNERS AIV | AT COST | 374,806 | 375,423 |
| WEST STREET CAPITAL PRTS VII PARALLEL | AT COST | 663,289 | 662,179 |
| WEST STREET CAPITAL PRTS VII PARALLEL B | AT COST | 93,637 | 92,292 |
| WEST STREET ENERGY PARTNERS LP | AT COST | 203,187 | 204,158 |
| WHITEHALL PARALLEL GLOBAL REAL ESTATE LP 2007 | AT COST | 291,982 | 291,964 |
| GSCP VI PARALLEL AIV, LP | AT COST | 1 | 0 |
| ETON PARK OVERSEAS FUND LTD | AT COST | 0 | 1,376 |
| GLOBAL LONG SHORT PARTNERS | AT COST | 0 | 3,811 |
| WEST STREET CAPITAL PARTNERS VIII PARALLEL | AT COST | 125,451 | 125,451 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENTS | 92,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 5,500 | 0 | 5,500 | |
| CREDIT CARD FEES | 95 | 0 | 95 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES: | 0 | 0 | 0 | |
| -THRU GOLDMAN SACHS | 208,145 | 208,145 | 0 | |
| -THRU CHARLES SCHWAB | 52,419 | 52,419 | 0 | |
| THRU VARIOUS K1'S | 85,798 | 85,798 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS CORPORATION TAX PAID: | 750 | 750 | 0 | |
| FOREIGN TAXES WITHHELD | 9,786 | 9,786 | 0 |