| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RXY HOLDINGS LLC |
1133 AVENUE OF THE AMERICAS NEW YORK,NY10036 |
2018-12-28 | 6,400,000 | TO PURCHASE REAL ESTATE AND ENSURE ITS USE FOR CHARITABLE AND EDUCATIONAL PURPOSES | 6,400,000 | NO | 12/28/20 | NONE NECESSARY | |
|
RXY HOLDINGS LLC |
1133 AVENUE OF THE AMERICAS NEW YORK,NY10036 |
2019-07-12 | 109,100 | TO PURCHASE REAL ESTATE AND ENSURE ITS USE FOR CHARITABLE AND EDUCATIONAL PURPOSES | 109,100 | NO | 12/28/20 | NONE NECESSARY | |
|
RXY HOLDINGS LLC |
1133 AVENUE OF THE AMERICAS NEW YORK,NY10036 |
2019-07-15 | 26,167,000 | TO PURCHASE REAL ESTATE AND ENSURE ITS USE FOR CHARITABLE AND EDUCATIONAL PURPOSES | 25,948,922 | NO | 12/28/20 | NONE NECESSARY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 29,407,888 | 61,880,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG CS HOLDINGS FUND, L.P | 4,173,622 | 4,405,212 | |
| AG CSF1A DISLOCATION HOLDINGS | 1,603,993 | 1,764,470 | |
| DSWR HOLDINGS LLC | 311,475 | 30,788 | |
| GEMS FUND 5 INTERNATIONAL, L.P | 900,000 | 1,107,505 | |
| IONIC MATERIALS HOLDINGS I INC | 199,998 | 199,998 | |
| IONIC MATERIALS HOLDINGS II IN | 299,997 | 299,997 | |
| KAFRG INVESTORS, L.P | 2,028,452 | 2,298,859 | |
| KASH INVESTORS, LLC | 2,201,051 | 2,100,409 | |
| KAYNE ANDERSON CORE REAL ESTAT | 8,864,333 | 10,231,941 | |
| KAYNE ANDERSON REAL ESTATE DEB | 8,530,414 | 8,519,422 | |
| KAYNE ANDERSON REAL ESTATE OPP | 6,786,079 | 7,517,914 | |
| KAYNE ANDERSON RE PTRS IV, LP | 7,198,576 | 9,209,611 | |
| KAYNE ANDERSON RE PTRS V, LP | 7,898,362 | 9,403,458 | |
| KAYNE CLO PARTNERS FUND I, L.P | 1,113,022 | 1,175,172 | |
| KAYNE CREDIT OPPORTUNITIES FD | 7,070,598 | 4,346,837 | |
| KAYNE SENIOR CREDIT II OFFSHOR | 10,888,211 | 8,237,899 | |
| LIGHTSPRING CAPITAL I, L.P | 194,063 | 175,399 | |
| LR-SW 2019 COINVESTMENT, LP | 655,475 | 648,850 | |
| MAGNITUDE INT'L - CLASS A INIT | 39,831,752 | 78,028,820 | |
| MAGNITUDE INT CL A (S Y) 07/18 | 35,265,219 | 56,545,410 | |
| MAGNITUDE SELECT OPPORTUNITIES | 481,575 | 1,622,787 | |
| MGG SPECIAL OPPORTUNITIES FUND | 2,578,078 | 2,698,994 | |
| NATRON ENERGY, INC - PFD SER D | 666,667 | 666,667 | |
| RF INVESTMENT PARTNERS SBIC, L | 1,919,192 | 1,870,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI- CONEY ISLAND USA MORTGAGE | 499,500 | 499,500 | 499,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 150,000 | 150,000 | ||
| OTHER INVESTMENT EXPENSE | 971 | 971 | ||
| K-1 Exp KAFRG INVESTORS, L.P | 17,497 | 17,497 | ||
| K-1 Exp KASH INVESTORS, LLC | 13 | |||
| K-1 Exp KAYNE ANDERSON CORE RE | 489 | 489 | ||
| K-1 EXP KAYNE ANDERSON RE DEBT | 124,322 | 124,322 | ||
| K-1 EXP KAYNE ANDERSON RE OPPS | 45,240 | 45,240 | ||
| K-1 EXP KAYNE ANDERSON RE IV | 8,424 | 8,424 | ||
| K-1 EXP KAYNE ANDERSON RE V | 3,760 | 3,759 | ||
| K-1 Exp KAYNE CLO PARTNERS FUN | 1,999 | 1,999 | ||
| K-1 Exp KAYNE CREDIT OPPORTUNI | 94,246 | 91,732 | ||
| K-1 Exp LR-SW 2019 COINVESTMEN | 8,933 | 8,919 | ||
| K-1 Exp RF INVESTMENT PARTNERS | 164,137 | 164,137 | ||
| State or Local Filing Fees | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AG CS HOLDINGS FUND, L.P | 514,753 | 514,753 | |
| K-1 Inc/Loss AG CSF1A DISLOCATION HOLDINGS FUND, L | 170,842 | 170,842 | |
| K-1 Inc/Loss KAFRG INVESTORS, L.P | 279,181 | 279,181 | |
| K-1 Inc/Loss KASH INVESTORS, LLC | 6,237 | -43,232 | |
| K-1 Inc/Loss KAYNE ANDERSON CORE REAL ES | 65 | 65 | |
| K-1 Inc/Loss KAYNE ANDERSON RE DEBT | 992,382 | 992,382 | |
| K-1 Inc/Loss KAYNE ANDERSON RE OPPS | 94,701 | 94,701 | |
| K-1 Inc/Loss KAYNE ANDERSON RE IV | 422 | 422 | |
| K-1 Inc/Loss KAYNE ANDERSON RE V, LP | -65,532 | -19,516 | |
| K-1 Inc/Loss KAYNE CLO PARTNERS FUND I | 9 | 9 | |
| K-1 Inc/Loss KAYNE CREDIT OPPORTUNITIES FD (QP), L | 721,347 | 808,178 | |
| K-1 Inc/Loss LIGHTSPRING CAPITAL I, L.P | -55,937 | 2,081 | |
| subpart f adj MAGNITUDE SELECT OPP ser 2 | -2,868,899 | -2,868,899 | |
| K-1 Inc/Loss MGG SPECIAL OPPORTUNITIES FUND, L.P | 48,270 | 48,270 | |
| K-1 Inc/Loss RF INVESTMENT PARTNERS SBIC, LP | 398,633 | 398,633 | |
| Interest Income from Note Receivable | 49,005 | 49,005 | |
| Interest Income from PRI | 19,980 | 19,980 | 19,980 |
| Dividend from GEMS Fund 5 Intl, LP | 32,339 | 32,339 | |
| Interest from AG CS Holdings Fund, LP | 8,312 | 8,312 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DSWR INC | 1,688,525 | 1,688,525 | 2019-01 | 2024-01 | PARTIAL INT PAYMENTS/BALLOON INCLUDING ACCR INT | 1050 % | COLLATERAL DESCRIBED IN SECURITY DOCUMENTS | INVESTMENT | CASH CASH | 1,688,525 | |
| GW GRANBY HOLDINGS LLC | 5,000,000 | 5,000,000 | 2020-09 | 2025-09 | PRINCIPAL AND INTEREST DUE AT MATURITY DATE | 15 % | COLLATERAL DESCRIBED IN COLLATERAL DOCUMENTS | INVESTMENT | CASH CASH | 5,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 30,865 | 30,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 59,900 | |||
| IRS Miscellaneous Fee Expense | 530 | |||
| STATE INCOME TAX FOR 2019 | 250 |