| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,000 | 0 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,259,288 | 4,259,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 11,655,775 | 11,655,775 |
| RETHINK EDUCATION LP | FMV | 330,696 | 330,696 |
| RETHINK EDUCATION II, LP | FMV | 362,439 | 362,439 |
| RETHINK IMPACT, L.P. | FMV | 361,930 | 361,930 |
| CHANGE.ORG INC | FMV | 3,056 | 3,056 |
| BOARDONTRACK | FMV | 200,000 | 200,000 |
| CONSCIOUS CONTENT MEDIA, INC | FMV | 427,163 | 427,163 |
| SOUTHOCEAN PRIVATE CREDIT PARTNERS,,LP | FMV | 290,861 | 290,861 |
| DQPN LLC | FMV | 15,000 | 15,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 33,665 | 28,261 | 28,261 |
| OTHER RECEIVABLES | 2,121 | 0 | 0 |
| DIVIDEND RECEIVABLE | 0 | 2,487 | 2,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP FEES & DUES | 975 | 0 | 975 | |
| TECHNOLOGY | 2,674 | 0 | 2,674 | |
| INVESTMENT MANAGEMENT FEES | 56,713 | 56,713 | 0 | |
| MANAGEMENT FEES | 20,600 | 0 | 20,600 | |
| CONSULTING/OUTSOURCING FEES | 40,000 | 0 | 40,000 | |
| INSURANCE FEE | 2,185 | 0 | 2,185 | |
| MISC EXPENSES | 286 | 0 | 286 | |
| FILING FEES | 259 | 0 | 259 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIP INVESTMENT | 24,232 | 24,232 | 24,232 |
| OTHER INCOME (EXPENSES) | 9,443 | 9,443 | |
| UBTI FROM PARTNERSHIP INVESTMENTS | -4,319 | -4,319 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,304,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 750 | 0 | 750 | |
| FEDERAL TAX EXPENSE | 6,746 | 0 | 0 | |
| NYS CORPORATION TAX | 283 | 0 | 0 | |
| FOREIGN TAXES PAID | 3,944 | 3,944 | 0 |