| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE | AT COST | 924,909 | 1,274,838 |
| SPDR S&P 500 ETF | AT COST | 248,222 | 717,529 |
| VANGUARD INST INDEX FD | |||
| VANGUARD INFLATION PROTECTED | AT COST | 93,996 | 107,624 |
| VANGUARD TOTAL BOND MKT ETF | AT COST | 654,292 | 672,486 |
| MFS INTL NEW DISCOVERY FD | AT COST | 69,404 | 97,729 |
| VANGUARD INTERM TRM BOND INDEX | AT COST | 710,795 | 762,247 |
| VANGUARD SHORT-TERM BOND INDEX | AT COST | 183,979 | 188,707 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 193,158 | 201,091 |
| VANGUARD EMERGING MARKETS STOC | AT COST | 89,493 | 130,511 |
| VANGUARD CONSUMER DISCRETIONAR | AT COST | 58,009 | 153,088 |
| VANGUARD FINANCIALS | AT COST | 94,501 | 188,273 |
| VANGUARD HEALTH CARE | AT COST | 108,457 | 229,416 |
| VANGUARD INDUSTRIALS | AT COST | 44,849 | 90,043 |
| VANGUARD INFORMATION TECHNOLOG | AT COST | 74,719 | 305,076 |
| SPDR DOW JONES INTL REAL ESTAT | AT COST | 89,895 | 90,079 |
| VANGUARD REAL ESTATE | AT COST | 75,833 | 114,009 |
| JANUS HNDRSN GL EQ INC-1 | AT COST | 25,333 | 27,597 |
| METWEST UNCONSTRAINED BD | |||
| AMERICAN BEACON SIM H/Y-INS | AT COST | 203,191 | 222,318 |
| VANGUARD SC INDEX | AT COST | 516,929 | 1,073,498 |
| VANGUARD INST INDEX CL | AT COST | 691,177 | 1,751,637 |
| METWEST TOTAL RETURN BOND | AT COST | 83,114 | 80,652 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,452 |
| TRANSACTIONS TAXABLE FOR CY | 2,742 |
| Description | Amount |
|---|---|
| TRANSACTIONS TAXABLE FOR PY | 3,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 2,329 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,852 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 632 | 632 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 243 | 243 | 0 |