| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,346 | 13,346 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 04134 - MUTUAL FUNDS | 2,366,798 | 2,341,763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 04134 - STOCKS | 360,441 | 910,350 |
| GGHC 3738 - STOCKS | 1,289,435 | 4,512,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR HILL HOLDINGS | AT COST | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,853 | 1,853 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 6,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 750 | 750 | 0 | |
| INVESTMENT FEES | 4,602 | 4,602 | 0 | |
| OFFICE SUPPLIES | 4,757 | 4,757 | 0 | |
| FILING FEE | 2,288 | 2,288 | 0 | |
| INSURANCE FOR NON-PROFIT | 2,687 | 2,687 | 0 | |
| TELEPHONE & NETWORK | 270 | 270 | 0 | |
| DUES AND SUBSCRIPTION | 688 | 688 | 0 | |
| OTHER BUSINESS EXPENSES | 2,169 | 2,169 | 0 | |
| WORKERS COMP INSURANCE | 826 | 826 | 0 | |
| COMPUTER/IT SERVICES | 1,697 | 1,697 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,872 | 3,872 | 3,872 |
| Description | Amount |
|---|---|
| STOCK VALUE ADJUSTMENT | 315,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEE | 684 | 0 | 0 | |
| ADMIN ASSISSTANT | 2,510 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,535 | 6,535 | 0 | |
| FOREIGN TAXES | 142 | 142 | 0 | |
| TAXES (FED AND STATE) | 5,744 | 0 | 0 |