| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 254,221 | 277,724 |
| 009158106 AIR PRODUCTS & CHEMI | 125,149 | 171,708 |
| 020002101 ALLSTATE CORP | 130,350 | 156,060 |
| 02079K305 ALPHABET INC/CA-CL A | 217,349 | 956,558 |
| 02209S103 ALTRIA GROUP INC | 79,616 | 120,100 |
| 023135106 AMAZON COM INC | 193,535 | 332,759 |
| 03027X100 AMERICAN TOWER CORP | 119,433 | 155,540 |
| 030420103 AMERICAN WATER WORKS | 130,305 | 324,910 |
| 031162100 AMGEN INC | 178,962 | 350,233 |
| 037833100 APPLE INC | 267,210 | 1,516,944 |
| 053015103 AUTOMATIC DATA PROCE | 157,221 | 206,276 |
| 053332102 AUTOZONE INC | 123,779 | 194,828 |
| 060505104 BANK OF AMERICA CORP | 322,158 | 397,026 |
| 071813109 BAXTER INTERNATIONAL | 165,830 | 183,706 |
| 084670702 BERKSHIRE HATHAWAY I | 417,576 | 1,335,792 |
| 09247X101 BLACKROCK INC | 149,966 | 173,434 |
| 099502106 BOOZ ALLEN HAMILTON | 227,411 | 326,078 |
| 110122108 BRISTOL MYERS SQUIBB | 133,600 | 271,480 |
| 11135F101 BROADCOM INC | 100,787 | 111,642 |
| 166764100 CHEVRON CORPORATION | 317,899 | 305,430 |
| 191216100 COCA COLA CO | 219,204 | 342,180 |
| 20030N101 COMCAST CORPORATION | 76,670 | 184,726 |
| 20825C104 CONOCOPHILLIPS | 118,047 | 112,120 |
| 22160K105 COSTCO WHOLESALE COR | 234,088 | 416,828 |
| 23331A109 D R HORTON INC | 145,630 | 205,175 |
| 254687106 DISNEY WALT CO | 188,514 | 434,769 |
| 256677105 DOLLAR GENERAL CORP | 161,330 | 304,293 |
| 30231G102 EXXON MOBIL CORP | 333,189 | 230,280 |
| 30303M102 FACEBOOK INC | 138,515 | 453,570 |
| 37045V100 GENERAL MOTORS CO | 182,240 | 203,828 |
| 437076102 HOME DEPOT INC | 144,503 | 646,534 |
| 438516106 HONEYWELL INTL INC | 78,143 | 233,790 |
| 452308109 ILLINOIS TOOL WORKS | 98,238 | 226,670 |
| 460690100 INTERPUBLIC GROUP CO | 193,832 | 277,576 |
| 46625H100 JPMORGAN CHASE & CO | 199,029 | 713,366 |
| 478160104 JOHNSON & JOHNSON | 132,537 | 401,226 |
| 485170302 KANSAS CITY SOUTHERN | 226,217 | 278,512 |
| 512807108 LAM RESEARCH CORP | 102,550 | 127,482 |
| 539830109 LOCKHEED MARTIN CORP | 172,385 | 148,668 |
| 580135101 MCDONALD'S CORP | 271,599 | 376,929 |
| 58933Y105 MERCK & CO INC | 173,023 | 307,480 |
| 594918104 MICROSOFT CORP | 289,544 | 1,096,904 |
| 609207105 MONDELEZ INTERNATION | 156,934 | 171,751 |
| 620076307 MOTOROLA SOLUTIONS I | 140,814 | 179,136 |
| 666807102 NORTHROP GRUMMAN COR | 133,245 | 254,114 |
| 693506107 PPG INDUSTRIES INC | 181,978 | 261,632 |
| 70450Y103 PAYPAL HOLDINGS INC- | 100,196 | 118,478 |
| 713448108 PEPSICO INC | 30,154 | 109,865 |
| 717081103 PFIZER INC | 170,003 | 299,670 |
| 742718109 PROCTER & GAMBLE CO | 156,044 | 385,443 |
| 75513E101 RAYTHEON TECHNOLOGIE | 86,361 | 142,076 |
| 874039100 TAIWAN SEMICONDUCTOR | 199,307 | 192,456 |
| 87612E106 TARGET CORP | 173,515 | 397,318 |
| 89832Q109 TRUIST FINANCIAL COR | 100,866 | 163,290 |
| 91324P102 UNITEDHEALTH GROUP I | 129,493 | 329,776 |
| 92826C839 VISA INC CLASS A SHA | 282,150 | 432,168 |
| 92939U106 WEC ENERGY GROUP INC | 73,844 | 167,475 |
| 94106L109 WASTE MANAGEMENT INC | 97,140 | 444,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| ETF - EQUITY | |||
| ETF - FIXED INCOME | |||
| 04314H675 ARTISAN INTERNATIONA | AT COST | 125,820 | 189,710 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 830,000 | 875,657 |
| 256206103 DODGE & COX INTERNAT | AT COST | 200,000 | 211,516 |
| 256210105 DODGE & COX INCOME F | AT COST | 827,144 | 852,160 |
| 316146331 FIDELITY EMG MKTS IN | AT COST | 100,000 | 97,552 |
| 412295305 HARDING LOEVNER EMER | AT COST | 98,905 | 139,036 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 399,481 | 593,631 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 80,345 | 150,371 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 80,096 | 184,007 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 116,076 | 381,955 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 100,044 | 127,968 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 122,580 | 331,575 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 110,895 | 122,200 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 150,000 | 146,765 |
| 592905749 METROPOLITAN WEST UN | AT COST | 300,000 | 301,756 |
| 779562107 T ROWE PRICE NEW HOR | AT COST | 76,809 | 173,225 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 300,000 | 302,224 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 702,029 | 737,939 |
| 922031737 VANGUARD INFLATION P | AT COST | 200,858 | 215,752 |
| 922031810 VANGUARD INTM TERM I | AT COST | 627,798 | 650,185 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 42,876 | 51,110 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 152,020 | 171,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 170 | 170 |
| Description | Amount |
|---|---|
| FY20 TRANSACTIONS POSTED IN FY21 | 7,741 |
| ROUNDING FOR SALES AND ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,669 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 784 | 784 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18,227 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 273 | 273 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |