| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,000 | 9,900 | 1,100 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990, PART II, LINE 10, LINE 10(A) | PART II LINE 10 ATTACHMENTLINE 10(A) ] INVESTMENT ] U.S. AND STATE GOVERNMENT OBLIGATIONSSECURITY COST BASIS MARKET VALUE U.S. TREASURY NOTE 2.000000% 10/31/2021 AO ON THE RUN 149,268 152,327S&P AA+ /MOODY'S AAAU.S. TREASURY NOTE .125000% 09/30/2022 MS ON THE RUN 50,008 50,002S&P AA+ /MOODY'S AAAFEDERAL HOME LOAN BANK SYSTEM 3.25% 06/09/2023 SER 100,828 107,404ZC]2023 SR LIEN S&P AA+/MOODY'S AAAU.S. TREASURY NOTE 1.250000% 07/31/2023 JJ OFF THE RUN 72,057 77,136S&P AA+ /MOODY'S AAAFHLB 2.75% 12/13/2024 SR LIEN S&P AA+ /MOODY'S AAA 50,694 54,763U.S. TREASURY NOTE 0.250000% 05/31/2025 MN ON THE RUN 64,705 64,876S&P AA+ /MOODY'S AAAU.S. TREASURY NOTE 2.250000% 11/15/2025 MN OFFTHE 72,967 81,902RUN S&P AA+/MOODYFS AAAU.S. TREASURY NOTE 1.625000% 02/15/2026 FA OFF THE RUN 46,625 53,180S&P AA+ /MOODY'S AAAU.S. TREASURY NOTE 1.625000% 05/15/2026 MN ON THE 47,559 53,238RUN S&P AA+ /MOODY'S AAAU.S. TREASURY NOTE 1.500000% 08/15/2026 FA OFF THE RUN 74,303 79,415S&P AA+ /MOODY'S AAAU.S. TREASURY NOTE 1.750000% 12/31/2026 JD ON THE RUN 59,791 64,479S&P AA+ /MOODY'S AAAU.S. TREASURY NOTE 1.500000% 01/31/2027 JJ ON THE RUN 110,203 116,591S&P AA+ /MOODY'S AAAU.S. TREASURY NOTE 1.250000% 02/28/2027 FA ON THE RUN 76,066 77,774S&P AA+ /MOODY'S AAAU.S. TREASURY NOTE2.875000% 08/15/2028 FA OFF THE RUN 98,769 98,736S&P AA+ /MOODY'S AAAROYAL BK SCOTLND GRP PLC 6.0% 12/19/2023 USD SUB LIEN 11,343 11,429S&P BB+ /MOODY'S BAA3TOTALS 1,085,186 1,143,252 LINE NO. LINE DESCRIPTION 10(A) INVESTMENT ] U.S. AND STATE GOVERNMENT OBLIGATIONS | |
| FORM 990, PART II, LINE 10, LINE 10(B) | PART II LINE 10 ATTACHMENTLINE 10(B) ] INVESTMENTS ] CORPORATE STOCKACCOUNT COST BASIS MARKET VALUE LINE NO. LINE DESCRIPTIONEASTERN SHORE SMALL CAP 520,306 713,454HARDING 889,445 1,259,437TOTALS 1,409,751 1,972,891 10(B) INVESTMENTS ] CORPORATE STOCK | |
| FORM 990, PART II, LINE 10, LINE 10(C) | PART II LINE 10 ATTACHMENTLINE 10(C) INVESTMENTS - CORPORATE BONDSSECURITY COST BASIS MARKET VALUE AMGEN INC. 2.7% 05/01/2022 USD SR LIEN NEXT CALL DT. 03 49,497 51,44701 22 S&P A]/MOODY'S BAALTRANS]CANADA PIPELINES 2.5% 08/01/2022 USD SR LIEN 49,221 51,669S&P BBB+ /MOODY'S BAALPHILIP MORRIS INTERNATIONAL IN 2.375% 08/17/2022 USD 49,198 51,593SR LIEN NEXT CALL DT. 07 1 7 22 S&P A /MOODY'S A2BMW US CAPITAL LLC 3.45% 04/12/2023 USD PVT REGS SR 74,601 79,924LIEN NEXT CALL DT. 03 12 23 S&P A+ /MOODY'S ALGLAXOSMITHKLINE CAPITAL PLC 3.375% 05/15/2023 USD SER 49,912 53,5685Y SR LIEN S&PA+ /MOODY'S A2JOHN DEERE CAPITAL CORP MTN 3.45% 06/07/2023 USD SR 50,044 53,734LIEN S&P A/MOODY'S A2UNION PACIFIC CORP 3.5% 06/08/2023 USD SR LIEN NEXT CALL 49,973 53,604DT. 05 08 23 S&P A]/MOODY'S BAALAIR LEASE CORPORATION 3.875% 07/03/2023 USD SR LIEN 19,796 21,356NEXT CALL DT. 06 03 23 S&PBBBTOTAL CAPITAL CANADA LTD. 2.75% 07/15/2023 USD SR LIEN 73,703 79,652S&P A+ /MOODY'S AA3STRYKER CORP 0.6% 12/01/2023 SR LIEN NEXT CALL DT. 03 11 29,974 30,04724 S&P AA+ /MOODY'S BAA1APPLE INC. 2.85% 05/11/2024 USD SR LIEN NEXT CALL DT. 03 11 73,567 80,86924 S&P AA+ /MOODY'S AALDISCOVER FINANCIAL SVS 3.75% 03/04/2025 USD SR LIEN 11,020 11,006NEXT CALL DT. 12 04 24 S&P BBB] / MOODY'S BAA3DOMINION ENERGY INC 3.3% 03/15/ 2025 USO SER A SR LIEN 29,952 33,032NEXT CALL DT. 02 15 25 S&P BBB / MOODY'S BAA2SYNCHRONY FINANCI AL 4.5% 07/23/ 2025 USO SR LIEN NEXT 22,480 22,499CALL DT. 04 23 25 S&P BBBMCDONALD'SCORPORATION MTN 1.45% 09/ 01/2025 USO SR 29,945 31,110LIEN NEXT CALL DT. 08 01 25 S&P BBB+ / MOODY 'S BAALSOUTHERN POWER COMPANY 4.15% 12/ 01/2025 USO SR LIEN 74,822 86,027NEXT CALL DT. 09 01 25 S&P BBB+ / MOODY 'S BAA1CITIGROUP INC 3.4% 05/ 01/ 2026 USO SR LIEN S&P BBB+ 39,060 39,395/ MOODY 'S A3WELLS FARGO & COMPANY MTN 4.1% 06/ 03/ 2026 USO SER 45,798 45,857M SUB LIEN S&P BBB / MOODY'S A3ADOBE INC 2.15% 02/01/2027 USO SR LIEN NEXT CALL DT. 12 01 44,971 48,28826 S&P A /MOODY 'S A2NETAPP, INC. 2.375% 06/22/2027 USO SR LIEN NEXT CALL DT. 04 24,960 26,72222 27 S&P BBB+ / MOODY'S BAA2ROPER TECHNOLOGIES INC 1.4% 09/15/ 2027 SR LIEN NEXT CALL 34,951 35,444DT. 07 15 27 S&P BBB+ / MOODY'S BAA2AMERICAN TOWER CORP 1.5% 01/31/2028 SR LIEN NEXT CALL 24,993 25,156DT. 01 31 27 S&P BBB] / MOODY 'S BAA3DIGITAL REALTY TRUST, INC. 4.45% 07/ 15/ 2028 USO SR LIEN 11,899 12,023NEXT CALL DT. 04 15 28 S&P BBB / MOODY'S BAA2AT&T INC. 4.35% 03/01/ 2029 USO SER 10YR SR LIEN NEXT CALL 35,671 35,780DT. 12 01 28 S&P BBB / MOODY 'S BAA2BOSTON SCIENTIFIC CORP 4.0% 03/01/ 2029 USO SR LIEN NEXT 35,012 35,356CALL DT. 12 01 28 S&P BBB] / MOODY'S BAA2JP MORGAN CHASE & CO.HYBRID 04/23/2029 USD SR LIEN 40,703 41,091CPN 04/23/18 4.005% NEXT CALL DT. 04 23 28 S&P A] /MOODY'S A2TOTALS 1,075,722 1,136,249 LINE NO. LINE DESCRIPTION 10(C) INVESTMENTS ] CORPORATE BONDS | |
| FORM 990, PART II, LINE 10, LINE 13 | PART II LINE 10 ATTACHMENTLINE 13 ] OTHER INVESTMENTSSECURITY COST BASIS MARKET VALUE ADVISORY ] FEDERATED HIGH YIELD BOND FUND MUTUAL FUND CLASS 1,089,084 1,116,781ADVISORY ] ISHARES S&P 500 INDEX FUND CLASS G 3,448,104 4,725,085ADVISORY ] GS EMERGING MARKETS EQUITY FUND CLASS P 349,475 465,679ADVISORY ] GS GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND 661,511 809,388TOTALS 5,548,174 7,116,933 LINE NO. LINE DESCRIPTION 13 OTHER INVESTMENTS | |
| FORM 990, PART II, LINE 10, LINE 13 | PART II LINE 10 ATTACHMENTLINE 13 ] INVESTMENT INCOME RECEIVABLESECURITY COST BASIS MARKET VALUE GOVERNMENT ] ACCRUED INCOME 11,472 11,472EASTERN SHORE SMALL CAP 411 411HARDING ] ACCRUED INCOME 902 902TOTALS 12,785 12,785 LINE NO. LINE DESCRIPTION 13 INVESTMENT INCOME RECEIVABLE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE ATTACHMENT | 1,075,722 | 1,136,249 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - SEE ATTACHMENT | 1,409,751 | 1,972,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HIGH YIELD BOND FUND | AT COST | 1,089,084 | 1,116,781 |
| ISHARES S&P 500 INDEX FUND | AT COST | 3,448,104 | 4,725,085 |
| GS EMERGING MARKETS FUND | AT COST | 349,475 | 465,679 |
| OAKMARK INTL FUND | AT COST | 661,511 | 809,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 15,304 | 12,785 | 12,785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 665 | 665 | 0 | |
| REGISTERED AGENT FEE | 475 | 475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 45,510 | 45,510 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,716 | 4,716 | 0 | |
| SECT 4940 TAX ON NET INVESTMENT INCOME | 2,229 | 0 | 0 |