| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 1,368,676 | 1,469,007 |
| 92203J308 VANGUARD TTL INTL BN | 1,691,356 | 1,805,291 |
| 921937827 VANGUARD SHORT-TERM | 1,045,564 | 1,060,359 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 693390841 PIMCO HIGH YIELD FUN | ||
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 83002G702 SIX CIRCLES GLOBAL B | 2,998,831 | 2,987,812 |
| 83002G884 SIX CIRCLES CREDIT O | 851,753 | 871,972 |
| 921937835 VANGUARD TOTAL BOND | 485,474 | 495,573 |
| 92206C771 VANGUARD MORTGAGE-BA | 420,103 | 415,990 |
| 92206C870 VANGUARD INT-TERM CO | 417,956 | 419,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 143,021 | 849,188 |
| 02079K305 ALPHABET INC-CL A | 56,815 | 361,067 |
| 09062X103 BIOGEN INC | 49,413 | 54,237 |
| 16119P108 CHARTER COMMUNICATIO | 66,732 | 232,888 |
| 20030N101 COMCAST CORP-CLASS A | 144,032 | 272,442 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 30303M102 FACEBOOK INC-CLASS A | 265,550 | 559,747 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 158,666 | 541,474 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 138,886 | 255,512 |
| 67103H107 O'REILLY AUTOMOTIVE | 106,720 | 204,098 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 101137107 BOSTON SCIENTIFIC CO | 79,006 | 168,446 |
| 110122108 BRISTOL-MYERS SQUIBB | 151,650 | 181,824 |
| 172967424 CITIGROUP INC | ||
| 532457108 ELI LILLY & CO | 141,862 | 373,773 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 59,122 | 338,294 |
| 464287465 ISHARES MSCI EAFE ET | 1,442,001 | 2,006,725 |
| 548661107 LOWE'S COS INC | 53,592 | 268,803 |
| 594918104 MICROSOFT CORP | 103,592 | 1,320,273 |
| 609207105 MONDELEZ INTERNATION | 64,399 | 156,442 |
| 617446448 MORGAN STANLEY | 97,550 | 402,828 |
| 655844108 NORFOLK SOUTHERN COR | 166,324 | 292,637 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 131,698 | 213,923 |
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 132,869 | 168,484 |
| 78462F103 SPDR S&P 500 ETF TRU | 861,546 | 2,824,881 |
| 854502101 STANLEY BLACK & DECK | 102,643 | 189,759 |
| 882508104 TEXAS INSTRUMENTS IN | 150,776 | 383,337 |
| 907818108 UNION PACIFIC CORP | 111,843 | 238,448 |
| 91324P102 UNITEDHEALTH GROUP I | 54,253 | 525,993 |
| 92532F100 VERTEX PHARMACEUTICA | 10,200 | 75,593 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 92,175 | 170,145 |
| 949746101 WELLS FARGO & CO | 275,084 | 362,283 |
| 96208T104 WEX INC | 132,638 | 190,299 |
| 46432F842 ISHARES CORE MSCI EA | 1,443,244 | 1,788,269 |
| 191216100 COCA-COLA CO/THE | ||
| 11135F101 BROADCOM INC | ||
| 67066G104 NVIDIA CORP | 57,178 | 246,467 |
| 70450Y103 PAYPAL HOLDINGS INC | 148,505 | 448,563 |
| 79466L302 SALESFORCE.COM INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 180,809 | 260,328 |
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 221,134 | 283,631 |
| 580135101 MCDONALD'S CORP | 85,875 | 103,637 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 988498101 YUM] BRANDS INC | 149,032 | 217,450 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 74,670 | 105,584 |
| 83002G306 SIX CIRCLES US UNCON | 4,340,651 | 6,518,102 |
| 83002G405 SIX CIRCLES INTL UNC | 3,527,067 | 4,061,542 |
| G5494J103 LINDE PLC | 231,957 | 414,669 |
| N6596X109 NXP SEMICONDUCTORS N | 226,948 | 410,303 |
| 00287Y109 ABBVIE INC | 186,289 | 278,073 |
| 023135106 AMAZON.COM INC | 241,278 | 1,001,605 |
| 025816109 AMERICAN EXPRESS CO | 222,531 | 322,302 |
| 037833100 APPLE INC | 12,127 | 859,991 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 46,330 | 229,470 |
| 09857L108 BOOKING HOLDINGS INC | 209,032 | 263,569 |
| 461202103 INTUIT INC | 120,584 | 227,357 |
| 883556102 THERMO FISHER SCIENT | 195,529 | 307,266 |
| N07059210 ASML HOLDING NV-NY R | 65,213 | 170,983 |
| 007903107 ADVANCED MICRO DEVIC | 134,847 | 167,143 |
| 031100100 AMETEK INC | 103,609 | 144,056 |
| 032654105 ANALOG DEVICES INC | 219,103 | 267,537 |
| 20825C104 CONOCOPHILLIPS | 108,696 | 113,409 |
| 363576109 ARTHUR J GALLAGHER & | 125,661 | 124,961 |
| 43300A203 HILTON WORLDWIDE HOL | 149,488 | 155,374 |
| 45687V106 INGERSOLL RAND INC C | 173,349 | 174,368 |
| 46434G103 ISHARES CORE MSCI EM | 854,103 | 993,408 |
| 46641Q191 JPMORGAN BETABUILDER | 993,273 | 1,001,949 |
| 46641Q217 JPMORGAN BETABUILDER | 456,280 | 449,520 |
| 46641Q225 JPMORGAN BETABUILDER | 1,193,732 | 1,605,232 |
| 46641Q233 JPM BTABLDRS DEV ASI | 456,949 | 472,148 |
| 512807108 LAM RESEARCH CORP | 163,201 | 255,601 |
| 518439104 ESTEE LAUDER COMPANI | 118,575 | 159,237 |
| 654106103 NIKE INC -CL B | 182,629 | 215,585 |
| 693506107 PPG INDUSTRIES INC | 140,404 | 169,243 |
| 75513E101 RAYTHEON TECHNOLOGIE | 226,373 | 269,197 |
| 75886F107 REGENERON PHARMACEUT | 75,164 | 85,042 |
| 808513105 SCHWAB (CHARLES) COR | 201,086 | 233,272 |
| G29183103 EATON CORP PLC | 159,054 | 189,660 |
| G8994E103 TRANE TECHNOLOGIES P | 164,179 | 218,677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 8,609 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,358 | 1,358 | 0 | |
| FEDERAL ESTIMATES - INCOME | 49,748 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,280 | 12,280 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,102 | 1,102 | 0 |