| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RET BOND I | 31,455 | 32,277 |
| 159 SHS SCHWAB U S TIPS | 8,799 | 9,871 |
| 3632.698 SHS PGIM TOTAL RETURN BOND CI R6 | 53,988 | 54,890 |
| 1910 SHS TRIAA CREF INFLATION LINKED BOND FUND | 21,367 | 23,477 |
| NUVEEN PREFERRED SECS & IN CL I | 15,267 | 16,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHS CITIGROUP | 11,292 | 12,332 |
| 70 SHS JP MORGAN CHASE | 4,335 | 8,895 |
| 280 SHS MICROSOFT CORP | 12,813 | 62,278 |
| 1601 SHS ISHARES CORE MSCI EMERGING | 76,526 | 99,326 |
| 411.452 SHS MATTHEWS ASIA GROWTH FUND | 8,480 | 16,384 |
| 100 SHS PROCTER & GAMBLE CO | 7,995 | 13,914 |
| 483.642 SHS VANGUARD INTL GROWTH FUND | 34,660 | 77,523 |
| VANGUARD MID CAP INDEX ADM | 87,819 | 128,940 |
| VANGUARD SMALL CAP INDEX FUND | 34,684 | 50,354 |
| VANGUARD TOTAL STOCK MKT | 85,407 | 155,712 |
| 10 SHS OF AMAZON | 15,237 | 32,569 |
| 7 SHS ALPHABET INC | 8,025 | 12,268 |
| 125 SHS CENTENE CORP | 7,093 | 7,504 |
| 30 SHS THERMO FISHER SCIENTIFIC INC | 7,770 | 13,973 |
| 1055.239 SHS STEPHENS MID CAP | 32,500 | 39,751 |
| 3068.943 SHS AMERICAN CENTURY HIGH INCOME FD | 29,000 | 29,585 |
| 80 SHS APPLE INC | 5,849 | 10,615 |
| 271.052 SHS CLEARBRIDGE INTERNATIONAL GROWTH | 15,000 | 18,423 |
| 35 SHS GILEAD SCIENCES | 2,606 | 2,039 |
| 100 SHS INVESCO QQQ TRUST ETF | 19,816 | 31,374 |
| 240 SHS ISHARES SP 500 ETF | 78,588 | 90,094 |
| 500 SHS ISHARES CORE MSCI EAFE ETF | 32,901 | 34,545 |
| 500 SHS ISHARES MSCI EAFE VALUE ETF | 23,230 | 23,600 |
| 400 SHS ISHARES CORE US AGGREGATE BOND ETF | 46,686 | 47,276 |
| 350 SHS ISHARES RUSSELL MID CAP VALUE ETF | 33,369 | 33,936 |
| 500 SHS SCHWAB US REIT | 23,990 | 18,985 |
| 60 SHS SPDR GOLD SHARES ETF | 9,066 | 10,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,491 | 14,491 | 0 | |
| BANK SERVICE FEE | 562 | 562 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US EXCISE TAX ON NET INVESTMENT INCOME | 198 | 198 | 0 | |
| FOREIGN TAXES PAID | 377 | 377 | 0 |