| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13161T401 CALVERT SHORT DURATI | ||
| 464287176 ISHARES BARCLAYS TIP | ||
| 31420B300 FEDERATED INST HI YL | ||
| 172967KK6 CITIGROUP INC | ||
| 46625HRT9 JPMORGAN CHASE CO | ||
| 458140AM2 INTEL CORP | 49,844 | 51,685 |
| 057071854 BAIRD AGGREGATE BOND | 481,643 | 494,135 |
| 670700400 NUVEEN PREFERRED SEC | 98,563 | 102,021 |
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 00206RCS9 AT T INC | ||
| 74440B884 PGIM TOTAL RETURN BO | 487,513 | 496,926 |
| 024932154 AMERICAN CENTURY HIG | 131,200 | 136,965 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 235,013 | 239,092 |
| 72369L107 PIONEER ILS INTERVAL | 40,000 | 39,891 |
| 922020805 VANGUARD SHORT-TERM | ||
| 949763WE2 WELLS FARGO BANK C D | 30,000 | 30,389 |
| 90348JGZ7 UBS BANK USA C D |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 548661107 LOWES CO INC | ||
| 17275R102 CISCO SYSTEMS INC | 24,885 | 42,192 |
| 30303M102 FACEBOOK INC A | 27,991 | 54,870 |
| 91324P102 UNITED HEALTH GROUP | 13,636 | 30,504 |
| 00206R102 ATT INC | 18,497 | 15,287 |
| G5960L103 MEDTRONIC PLC | 16,409 | 28,626 |
| 458140100 INTEL CORP | 5,053 | 14,451 |
| 22160K105 COSTCO WHSL CORP | 13,749 | 40,823 |
| 464287465 ISHARES MSCI EAFE ET | 164,263 | 246,737 |
| 464288885 ISHARES MSCI EAFE GR | ||
| 478160104 JOHNSON JOHNSON | 13,796 | 36,506 |
| 654106103 NIKE INC | 6,046 | 20,939 |
| 931142103 WAL MART STORES INC | 11,661 | 28,653 |
| 594918104 MICROSOFT CORP | 11,938 | 146,444 |
| 57636Q104 MASTERCARD INC | 4,637 | 74,486 |
| 855244109 STARBUCKS CORP | 2,063 | 18,215 |
| 580135101 MCDONALDS CORP | 5,006 | 17,232 |
| 713448108 PEPSICO INC | 10,586 | 29,036 |
| H1467J104 CHUBB LTD | 6,774 | 17,211 |
| 670678507 NUVEEN REAL ESTATE S | 71,681 | 99,387 |
| 88579Y101 3M CO | 22,662 | 40,182 |
| 06828M876 BARON EMERGING MARKE | 26,871 | 33,859 |
| 02079K305 ALPHABET INC CL A | 4,783 | 56,585 |
| 464287655 ISHARES RUSSELL 2000 | 144,651 | 209,113 |
| 46434G103 ISHARES CORE MSCI EM | 175,988 | 254,041 |
| 808513105 SCHWAB CHARLES CORP | 17,004 | 41,925 |
| 30231G102 EXXON MOBIL CORP | ||
| 46625H100 J P MORGAN CHASE CO | 16,273 | 59,194 |
| 254687106 DISNEY WALT CO | 4,341 | 18,482 |
| 717081103 PFIZER INC | 11,432 | 32,578 |
| 03027X100 AMERICAN TOWER CORP | 43,325 | 50,904 |
| 172967424 CITIGROUP INC | ||
| 78467Y107 MIDCAP SPDR TRUST SE | ||
| 247361702 DELTA AIR LINES INC | ||
| 02079K107 ALPHABET INC CL C | ||
| 56585A102 MARATHON PETROLEUM C | 32,529 | 35,286 |
| 060505104 BANK OF AMERICA CORP | 14,252 | 38,935 |
| 023135106 AMAZON.COM INC | 28,631 | 99,828 |
| 037833100 APPLE INC | 10,891 | 144,839 |
| 70450Y103 PAYPAL HOLDINGS INC | 11,859 | 39,125 |
| 464287200 ISHARES S P 500 E T | 139,237 | 220,200 |
| 922908736 VANGUARD GROWTH VIPE | 133,356 | 245,630 |
| 09247X101 BLACKROCK INC | 18,127 | 38,155 |
| 87807B107 TC ENERGY CORP | ||
| 031162100 AMGEN INC | 20,808 | 27,052 |
| 464287499 ISHARES RUSSELL MIDC | 273,575 | 393,931 |
| 285512109 ELECTRONIC ARTS INC | 4,101 | 6,478 |
| 15135B101 CENTENE CORP COM | ||
| 055622104 BP PLC SPONS A D R | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 437076102 HOME DEPOT INC | 23,103 | 27,896 |
| 278865100 ECOLAB INC | 13,944 | 16,783 |
| 375558103 GILEAD SCIENCES INC | 17,337 | 18,302 |
| 012653101 ALBEMARLE CORP | 11,044 | 31,112 |
| 438516106 HONEYWELL INTERNATIO | 23,366 | 37,406 |
| 776696106 ROPER INDS INC | 22,726 | 29,480 |
| 57667L107 MATCH GROUP INC NEW | ||
| 002824100 ABBOTT LABORATORIES | 23,172 | 33,270 |
| 882508104 TEXAS INSTRUMENTS IN | 13,941 | 24,399 |
| 127097103 CABOT OIL GAS CORP C | 14,984 | 13,440 |
| 12572Q105 CME GROUP INC | 15,371 | 17,183 |
| 20030N101 COMCAST CORP CL A | 21,096 | 27,591 |
| 79466L302 SALESFORCE COM INC | 20,974 | 29,032 |
| 87612E106 TARGET CORP | 14,881 | 36,808 |
| 87918A105 TELADOC INC | 27,268 | 19,595 |
| G5494J103 LINDE PLC | 16,025 | 18,136 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 50,023 | 59,843 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 224,377 | 237,671 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 19765N245 COLUMBIA FDS SER DIV | AT COST | 183,000 | 242,932 |
| 921937728 VANGUARD MC GROW IND | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 210,000 | 231,356 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 200,000 | 215,157 |
| 861728400 STONE RIDGE HY REINS | AT COST | 135,877 | 136,474 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 78,174 | 77,870 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 155,497 | 167,300 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 203,000 | 206,129 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 202,637 | 216,072 |
| Description | Amount |
|---|---|
| APPLE INC BASIS ADJ | 329 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 73 | 73 | |
| GRANT RECOVERY | 6,125 | 0 |
| Description | Amount |
|---|---|
| PY SALE SETTLED IN CY | 2,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 481 | 481 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,101 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |