| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,473 | 147 | 0 | 1,326 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING AND SITEWORK | 2010-01-30 | 905,278 | 126,736 | SL | 75.000000000000 | 12,070 | 0 | 12,070 | |
| LAND | 2010-01-30 | 2,000 | L | 0 | 0 | 0 | |||
| ROOF | 2010-01-30 | 22,611 | 9,493 | SL | 25.000000000000 | 904 | 0 | 904 | |
| BOILER | 2010-01-30 | 40,000 | 21,000 | SL | 20.000000000000 | 2,000 | 0 | 2,000 | |
| A/C UNIT | 2010-01-30 | 20,000 | 10,500 | SL | 20.000000000000 | 1,000 | 0 | 1,000 | |
| PARKING LOT PAVING | 2010-01-30 | 42,239 | 17,745 | SL | 25.000000000000 | 1,690 | 0 | 1,690 | |
| DENTAL TRAILER AND EQUIPMENT | 2010-01-30 | 23,068 | 16,149 | SL | 15.000000000000 | 1,538 | 0 | 1,538 | |
| RELOCATION OF GENERATOR | 2011-01-24 | 1,118 | 532 | SL | 20.000000000000 | 56 | 0 | 56 | |
| HANDICAP ELECTRIC DOORS-NEW BUILDING | 2015-05-22 | 5,170 | 1,338 | SL | 20.000000000000 | 259 | 0 | 259 | |
| FURNACE | 2014-11-24 | 4,095 | 1,162 | SL | 20.000000000000 | 205 | 0 | 205 | |
| GENERATOR | 2020-07-07 | 10,609 | 35 | SL | 25.000000000000 | 424 | 0 | 424 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES BONDS/ETF | 89,414 | 89,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ED JONES MUTUAL FUNDS | FMV | 671,410 | 671,410 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND SITEWORK | 905,278 | 138,806 | 766,472 | |
| LAND | 2,000 | 0 | 2,000 | |
| ROOF | 22,611 | 10,397 | 12,214 | |
| BOILER | 40,000 | 23,000 | 17,000 | |
| A/C UNIT | 20,000 | 11,500 | 8,500 | |
| PARKING LOT PAVING | 42,239 | 19,435 | 22,804 | |
| DENTAL TRAILER AND EQUIPMENT | 23,068 | 17,687 | 5,381 | |
| RELOCATION OF GENERATOR | 1,118 | 588 | 530 | |
| HANDICAP ELECTRIC DOORS-NEW BUILDING | 5,170 | 1,597 | 3,573 | |
| FURNACE | 4,095 | 1,367 | 2,728 | |
| GENERATOR | 10,609 | 459 | 10,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLNESS | 10,126 | 0 | 0 | 10,126 |
| BOND INSURANCE | 226 | 0 | 0 | 226 |
| MEMORIAL BENCH/DONATION | 1,504 | 0 | 0 | 1,504 |
| OFFICE EXPENSE | 973 | 97 | 0 | 876 |
| SMALL EQUIPMENT | 557 | 0 | 0 | 557 |
| INSURANCE D&O | 1,105 | 111 | 0 | 994 |
| TRASH | 1,531 | 0 | 0 | 1,531 |
| REPAIRS AND MAINTENANCE | 12,563 | 0 | 0 | 12,563 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 58,944 | 58,944 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 101,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 0 | 1,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 722 | 0 | 0 | 722 |
| 2019 FEDERAL TAX | 1,266 | 0 | 0 | 1,266 |