| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B614 BLCKRCK HI YLD BND P | 57,483 | 67,863 |
| 464287432 ISHARES 20+ YEAR TRE | 138,170 | 124,749 |
| 464287440 ISHARES 7-10 YEAR TR | 68,681 | 65,838 |
| 54401E143 LORD ABBETT SHRT DUR | 123,182 | 124,963 |
| 592905764 MTRPLTN WST TTL RTRN | ||
| 722005816 PIMCO INVESTMENT GRA | ||
| 72201F490 PIMCO INCOME FD-INS | 62,677 | 62,813 |
| 83002G108 SIX CIRCLES ULTR SHR | 72,896 | 72,960 |
| 92203J308 VANGUARD TTL INTL BN | 180,825 | 177,091 |
| 56501RAB2 MANULIFE FINL CORP | ||
| 36962G4Y7 GEN ELEC CO | ||
| 539473AH1 LLOYDS BK PLC | ||
| 037411AX3 APACHE CORP | ||
| 674599BY0 OCCIDENTAL PETRLM CO | ||
| 404280AK5 HSBC HOLDINGS PLC | ||
| 539830AY5 LOCKHEED MARTIN CORP | ||
| 91324PBT8 UNITEDHEALTH GROUP I | ||
| 404280AL3 HSBC HOLDINGS PLC | ||
| 21685WDD6 COOPERATIEVE RABOBAN | ||
| 606822AL8 MITSUBISHI UFJ FIN G | ||
| 404280AN9 HSBC HOLDINGS PLC | ||
| 00037BAB8 ABB FIN USA INC | ||
| 250847EJ5 DTE ELEC CO | ||
| 025816BM0 AMERN EXPRESS CO | ||
| 36962G6F6 GEN ELEC CO | ||
| 05723KAD2 BAKER HUGHES LLC/CO- | ||
| 86562MAX8 SUMITOMO MITSUI FINL | ||
| 06051GGE3 BK OF AMER CORP | ||
| 94974BFJ4 WELLS FARGO & CO | ||
| 571748BA9 MARSH & MCLENNAN COS | ||
| 26884ABA0 ERP OPER LP | ||
| 665772CK3 NORTHN STATES PWR-MI | ||
| 74251VAH5 PRIN FINL GRP | ||
| 857477AZ6 ST STR CORP | ||
| 29364DAR1 ENTERGY AR | ||
| 020002AZ4 ALLSTATE CORP | ||
| 06051GGQ6 BANK OF AMERICA CORP | ||
| 200340AS6 COMERICA INC | ||
| 822582AX0 SHELL INTL FIN | ||
| 826418BJ3 SIERRA PAC PWR CO | ||
| 59156RBB3 METLIFE INC | ||
| 68389XBL8 ORACLE CORP | ||
| 46132FAB6 INVESCO FIN PLC | ||
| 828807CR6 SIMON PPTY GROUP LP | ||
| 91159HHV5 US BANCORP | ||
| 637432NL5 NATL RURAL UTIL COOP | ||
| 927804FQ2 VA ELEC & PWR CO | ||
| 737679DG2 POTOMAC ELEC PWR | ||
| 375558AW3 GILEAD SCIENCES INC | ||
| 86787EBC0 TRUIST BK | ||
| 10373QAY6 BP CAP MARKETS AMER | ||
| 037833AS9 APPLE INC | ||
| 037833CU2 APPLE INC | ||
| 02665WDD0 AMERN HONDA FIN | ||
| 29365PAP7 ENTERGY LA LLC | ||
| 828807CS4 SIMON PROPERTY GROUP | ||
| 03076CAG1 AMERIPRISE FINL INC | ||
| 61761JVL0 MORGAN STANLEY | ||
| 05531FBB8 BB&T CORPORATION MTN | ||
| 38148LAC0 GOLDMAN SACHS GROUP | ||
| 037833AZ3 APPLE INC | ||
| 553794AC2 MUFG AMERICAS HLDGS | ||
| 20030NBL4 COMCAST CORP | ||
| 68233JAZ7 ONCOR ELEC DELIVERY | ||
| 172967MF5 CITIGROUP INC | ||
| 822582BD3 SHELL INTERNATIONAL | ||
| 05348EAV1 AVALONBAY COMMUNITIE | ||
| 097023AM7 BOEING CO | ||
| 674599CG8 OCCIDENTAL PETROLEUM | ||
| 857477AT0 ST STR CORP | ||
| 06051GHW2 BK OF AMER CORP | ||
| 665859AP9 NORTHERN TRUST CORP | ||
| 74340XBE0 PROLOGIS LP | ||
| 59156RBQ0 METLIFE INC | ||
| 582839AH9 MEAD JOHNSON NUTRITI | ||
| 06051GGZ6 BANK OF AMERICA CORP | ||
| 61746BDZ6 MORGAN STANLEY | ||
| 30231GAT9 EXXON MOBIL CORP | ||
| 56501RAC0 MANULIFE FINANCIAL | ||
| 86562MAC4 SUMITOMO MITSUI FINL | ||
| 961214CX9 WESTPAC BNKG CORP | ||
| 797440BU7 SAN DIEGO G & E | ||
| 059165EG1 BALTIMORE GAS & ELEC | ||
| 001055AQ5 AFLAC INC | ||
| 172967KY6 CITIGROUP INC | ||
| 20030NBW0 COMCAST CORP | ||
| 743315AR4 PROGRESSIVE CORP | ||
| 756109AS3 RLTY INCOME CORP | ||
| 38141GWB6 GOLDMAN SACHS GROUP | ||
| 15189XAR9 CENTERPOINT ENER HOU | ||
| 747525AU7 QUALCOMM INC | ||
| 686330AJ0 ORIX CORP | ||
| 03040WAQ8 AMERN WTR CAP C | ||
| 882508BC7 TX INSTRUMENTS INC | ||
| 05723KAE0 BAKER HUGHES LLC/CO- | ||
| 05348EBC2 AVALONBAY COMMUNITIE | ||
| 756109AU8 REALTY INCOME CORP | ||
| 06406RAB3 BK OF NY MELLON CORP | ||
| 741503BC9 BOOKING HOLDINGS INC | ||
| 454889AS5 IN MI PWR | ||
| 744448CP4 PUB SVC CO | ||
| 637432NQ4 NATL RURAL UTIL COOP | ||
| 26442CAX2 DUKE ENERGY CAROLINA | ||
| 606822BH6 MITSUBISHI UFJ FIN G | ||
| 532457BV9 ELI LILLY & CO | ||
| 717081ET6 PFIZER INC | ||
| 74460DAD1 PUB STORAGE | ||
| 24422EUY3 JOHN DEERE CAP CORP | ||
| 91159HHW3 US BANCORP | ||
| 66989HAR9 NOVARTIS CAP CORP | ||
| 064159MK9 BK OF NOVA SCOTIA | ||
| 67077MAC2 NUTRIEN LTD | ||
| 961214EH2 WESTPAC BNKG CORP | ||
| 54401E218 LORD ABBETT HIGH YIE | 176,351 | 205,059 |
| 921937835 VANGUARD TOTAL BOND | 127,937 | 122,844 |
| 92206C771 VANGUARD MORTGAGE-BA | 127,747 | 125,953 |
| 92203J407 VANGUARD TOTAL INTL | 454,692 | 446,907 |
| 83002G702 SIX CIRCLES GLOBAL B | 684,560 | 672,867 |
| 83002G884 SIX CIRCLES CREDIT O | 137,618 | 136,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911750 FIDELITY 500 INDEX-I | 1,240,899 | 1,788,706 |
| 83002G306 SIX CIRCLES U.S. UNC | 527,285 | 705,496 |
| 78462F103 SPDR S&P 500 ETF TRU | 148,074 | 275,053 |
| 464287465 ISHARES MSCI EAFE ET | 230,387 | 277,001 |
| 46641Q696 JPMORGAN BETABUILDER | 132,693 | 160,988 |
| 83002G405 SIX CIRCLES INTL UNC | 388,097 | 426,836 |
| 46641Q720 JPMORGAN BETABUILDER | 3,784 | 4,490 |
| 46641Q712 JPMORGAN BETABUILDER | 175,650 | 204,857 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 46641Q688 JPM BTABLDRS DEV ASI | 100,705 | 102,119 |
| 46434G103 ISHARES CORE MSCI EM | 129,189 | 150,667 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 63,650 | 64,225 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 119,467 | 115,218 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 66,907 | 75,114 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 60,748 | 62,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,107 | 3,107 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXP - NONRENTAL | 35,927 | 0 | 35,927 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTION | 25,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 39,260 | 39,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,600 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 303 | 303 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |