| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,934 | 15,934 | 15,934 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND | 144,673 | 139,182 | |
| ISHARES JP MORGAN USD (EMB) | 34,890 | 31,693 | |
| BAIRD INTERMEDIATE BD FD | 143,690 | 139,527 | |
| BLACKROCK FDS (BHYIX) | 0 | 0 | |
| BLACKROCK STRATEGIC INCOME | 35,046 | 33,379 | |
| BLACKROCK HIGH YIELD BOND | 18,611 | 17,141 | |
| PACIFIC FUNDS FLOATING RATE | 18,411 | 17,577 | |
| VANGUARD INFLATION PROTECTED | 25,488 | 24,263 | |
| DBX-TRACKERS MSCI JAPAN HDG | 0 | 0 | |
| DEUTSCHE X-TRACKERS MSCI EUR | 0 | 0 | |
| ISHARES RUSSELL MID-CAP (IWS) | 164,757 | 146,058 | |
| ISHARES S&P MID-CAP 400 (IJK) | 156,224 | 146,673 | |
| ISHARES S&P SMALL CAP (IJS) | 61,037 | 58,541 | |
| ISHARES S&P SMALL CAP (IJT) | 52,855 | 58,401 | |
| VANGUARD FTSE ALL WORLD EX-US | 86,550 | 74,204 | |
| VANGUARD VALUE (VTV) | 49,764 | 47,996 | |
| ARTISAN INTERNATIONAL FD-ADV | 0 | 0 | |
| ISHARES S&P 500INDEX FD (WFSPX | 480,974 | 565,905 | |
| DODGE & COX INTERNAT. (DODFX) | 88,401 | 72,955 | |
| SEAFARER OVERSEAS GROWTH | 38,219 | 29,883 | |
| HARDING LOEVNER INTERNATIONAL | 71,586 | 64,969 | |
| HARDING LOEVNER (HLEMX) | 35,517 | 29,295 | |
| MAINSTAY EPOCH GLOBAL EQUITY | 0 | 0 | |
| T ROWE PRICE REAL ESTATE FUND | 0 | 0 | |
| ISHARES RUSSEL MID CAP (IWS) | 0 | 0 | |
| ISHARES S&P MID CAP 400 (IJK) | 0 | 0 | |
| HARDING LOEVNER INTER (HLMRX) | 72,325 | 60,087 | |
| LAZARD GLOBAL LISTED (GLIFX) | 66,024 | 58,529 | |
| PNC INTERNATIONAL EQUITY | 76,929 | 64,887 | |
| T ROWE PRICE REAL ESTATE FUND | 65,838 | 58,391 |
| Description | Amount |
|---|---|
| MISCELLANEOUS | 284 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,411 | 1,411 | 1,411 |