| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,010 | 5,005 | 5,005 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND | 1,216,794 | 1,208,910 |
| FEDERATED INST HIGH | 366,105 | 339,893 |
| PIMCO INTL BOND US | 104,959 | 105,460 |
| PIMCO INTL BOND UNHEDGED | 107,926 | 97,624 |
| ASHMORE EMRG MKTS TOTAL | 217,264 | 196,117 |
| PIMCO REAL RETURN FUND | 284,993 | 277,895 |
| VANGUARD SHORT TERM BOND | 1,202,551 | 1,207,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA LARGE CAP VALUE III | 487,241 | 428,166 |
| VANGUARD GROWTH ETF | 375,129 | 385,578 |
| DFA US SMALL CAP VALUE | 189,426 | 160,907 |
| DFA EMERGING MKTS VALUE | 122,279 | 133,711 |
| OPPENHEIMER STEELPATH | 457,689 | 387,836 |
| DFA INTL VALUE III PORT | 101,245 | 91,207 |
| DFA LARGE CAP INTL PORT | 439,785 | 378,895 |
| VANGUARD SMALL CAP | 124,735 | 129,132 |
| AQR MULTI STRATEGY ALT | 108,651 | 91,039 |
| DREYFUS DYNAMIC TOTAL | 107,068 | 99,296 |
| DFA GLOBAL REAL ESTATE | 24,330 | 23,108 |
| DFA INTL SMALL CO PORT | 283,810 | 221,085 |
| DFA REAL ESTATE | 73,589 | 75,838 |
| DFA EMERGING MKTS CORE | 151,840 | 157,045 |
| DFA COMMODITY STRATEGY | 210,935 | 182,516 |
| DFA INTL REAL ESTATE | 73,747 | 66,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB VARIABLE SHARE | AT COST | 9,508,822 | 9,508,822 |
| Description | Amount |
|---|---|
| INVESTMENT ADJUSTMENT - RETURN OF CAPITAL | 11,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 14,940 | 14,940 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 997 | 0 | 0 | |
| EXCISE TAXES 2ND QTR ESTIMATE | 11,520 | 0 | 0 |