| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 85,041 | 77,067 |
| 14040HBP9 CAPITAL ONE FINANCIA | AT COST | 9,869 | 9,871 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 87,304 | 79,930 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 56,723 | 45,271 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 142,138 | 141,113 |
| 922042858 VANGUARD EMERGING MA | AT COST | 82,612 | 78,829 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 25,700 | 26,463 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 15,560 | 15,103 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 30,175 | 29,715 |
| 9128284T4 US TREASURY NOTE | AT COST | 14,995 | 15,050 |
| 26078JAA8 DOWDUPONT INC | AT COST | 10,016 | 10,096 |
| 912828XQ8 US TREASURY NOTE | AT COST | 14,953 | 14,753 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 10,543 | 10,176 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 10,069 | 10,130 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 43,611 | 40,160 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,879 | 10,052 |
| 61746BEA0 MORGAN STANLEY | AT COST | 10,007 | 9,788 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 10,589 | 10,176 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 10,438 | 10,348 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 15,210 | 15,223 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 9,833 | 9,914 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 20,738 | 20,045 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 14,840 | 14,530 |
| 912828U24 US TREASURY NOTE | AT COST | 19,203 | 19,091 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 10,179 | 9,792 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 15,194 | 14,889 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 87,000 | 74,046 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 144,000 | 124,693 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 41,534 | 48,213 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 20,202 | 19,963 |
| 126650DC1 CVS HEALTH CORP | AT COST | 9,991 | 9,972 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 15,871 | 15,270 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 14,987 | 14,767 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 33,873 | 33,488 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 14,598 | 14,504 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 10,026 | 10,046 |
| 437076BM3 HOME DEPOT INC | AT COST | 14,851 | 14,530 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 147,029 | 280,153 |
| 922031836 VANGUARD S/T INVEST | AT COST | 20,000 | 19,981 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 90,976 | 80,946 |
| 256219106 DODGE & COX STOCK FU | AT COST | 154,456 | 272,835 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 66,000 | 61,804 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 9,719 | 9,638 |
| 9128284F4 US TREASURY NOTE | AT COST | 14,713 | 15,045 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 63,655 | 53,791 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 87,000 | 75,009 |
| 172967LQ2 CITIGROUP INC | AT COST | 14,781 | 14,459 |
| 00206RDC3 AT&T INC | AT COST | 10,123 | 10,166 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 5,480 | 5,169 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 20,591 | 20,028 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 65,000 | 61,128 |
| 256206103 DODGE & COX INT'L ST | AT COST | 75,130 | 88,854 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 114,071 | 114,895 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 4,998 | 4,997 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 30,266 | 29,896 |
| 912828N30 US TREASURY NOTE | AT COST | 29,879 | 29,577 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 9,649 | 9,744 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 37,044 | 38,681 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 50,938 | 114,563 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 45,066 | 36,670 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 10,314 | 9,568 |
| 912828M56 US TREASURY NOTE | AT COST | 14,951 | 14,669 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 673 |
| COST BASIS ADJUSTMENT | 257 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,605 | 5,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 892 | 892 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,508 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,271 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 127 | 127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 265 | 265 | 0 |