| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,055 | 10,055 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIELD TILE- 48 A RENTED LAND | 2014-08-05 | 44,530 | 13,691 | 150DB | 15.0000 | 3,084 | 3,084 | 3,084 | |
| LAND | 2011-06-01 | 22,057 | |||||||
| WATERERS | 2012-01-01 | 3,425 | 2,720 | 150DB | 7.0000 | 470 | |||
| BARN | 2012-01-01 | 139,257 | 21,424 | S/L | 39.0000 | 3,570 | |||
| 76.695 A ROGERS RD | 2012-11-02 | 300,000 | |||||||
| 2009 JD GATOR | 2012-01-24 | 4,600 | 3,984 | 200DB | 7.0000 | 411 | |||
| MANURE SPREADER | 2012-03-08 | 1,100 | 953 | 200DB | 7.0000 | 98 | |||
| 2011 JD MOWER | 2012-04-17 | 7,700 | 6,669 | 200DB | 7.0000 | 344 | |||
| 2 PERCHERON HORSES | 2012-05-15 | 7,000 | 6,063 | 200DB | 7.0000 | 625 | |||
| PUSH MOWER | 2012-05-24 | 720 | 623 | 200DB | 7.0000 | 65 | |||
| PASTURE SHELTER | 2012-06-18 | 3,379 | 1,177 | 150DB | 20.0000 | 165 | |||
| SECURITY SYSTEM | 2012-07-02 | 9,041 | 7,831 | 200DB | 7.0000 | 807 | |||
| 2 PERCHERON HORSES | 2012-07-09 | 7,500 | 6,496 | 200DB | 7.0000 | 669 | |||
| GRAVEL FOR LANE | 2012-07-09 | 4,576 | 2,009 | 150DB | 15.0000 | 270 | |||
| FENCE & GATES | 2012-08-09 | 21,355 | 9,375 | 150DB | 15.0000 | 1,261 | |||
| BUGGY | 2012-10-30 | 12,800 | 12,800 | 200DB | 5.0000 | ||||
| BARN ADDITIONS | 2012-01-01 | 26,273 | 3,368 | S/L | 39.0000 | 674 | |||
| LAND-FLEMING | 2013-10-01 | 42,992 | |||||||
| ELETRIC ENTRYWAY | 2013-09-13 | 1,723 | 649 | 150DB | 15.0000 | 108 | |||
| BATH CABINETS | 2013-11-16 | 1,200 | 126 | S/L | 39.0000 | 30 | |||
| GENERATOR | 2013-05-06 | 18,690 | 7,041 | 150DB | 15.0000 | 1,165 | |||
| KUBOTA TRACTOR & MOWER | 2013-05-09 | 30,390 | 23,609 | 200DB | 7.0000 | 2,712 | |||
| GATE | 2013-05-20 | 20,950 | 7,892 | 150DB | 15.0000 | 1,306 | |||
| TRAIL WAGON | 2013-07-03 | 15,000 | 11,653 | 200DB | 7.0000 | 1,339 | |||
| 2 SECURITY CAMERAS | 2013-08-08 | 850 | 660 | 200DB | 7.0000 | 76 | |||
| 2 WHITETAIL UNLIMITED PRINTS | 2013-08-31 | 415 | |||||||
| TREES & SHRUBS | 2013-06-28 | 6,165 | 2,322 | 150DB | 15.0000 | 384 | |||
| TORPEDO HEATER | 2014-01-07 | 363 | 207 | 150DB | 7.0000 | 44 | |||
| HAY BUNK | 2014-02-07 | 1,278 | 730 | 150DB | 7.0000 | 156 | |||
| 4 POWER TOOL SET | 2015-01-10 | 563 | 347 | 200DB | 7.0000 | 62 | |||
| FENCE | 2015-04-18 | 6,600 | 1,588 | 150DB | 15.0000 | 501 | |||
| TRAIL CAMERA | 2015-07-19 | 260 | 147 | 150DB | 5.0000 | 43 | |||
| KUBOTA MOWER | 2015-11-06 | 12,600 | 6,401 | 200DB | 7.0000 | 1,771 | |||
| FENCE | 2015-11-18 | 16,243 | 3,251 | 150DB | 15.0000 | 1,299 | |||
| FIELD TILE- 8 A PASTURE | 2014-08-05 | 7,422 | 2,282 | 150DB | 15.0000 | 514 | |||
| OUT BUILDING | 2016-01-15 | 4,026 | 206 | S/L | 39.0000 | 104 | |||
| 2 A LAND | 2016-02-11 | 32,008 | |||||||
| PLOW & DRAG | 2016-02-20 | 470 | 182 | 200DB | 7.0000 | 82 | |||
| POULTRY BARN | 2016-05-01 | 10,300 | 386 | S/L | 39.0000 | 248 | |||
| FENCE | 2016-06-01 | 37,120 | 5,382 | 150DB | 15.0000 | 3,174 | |||
| POULTRY WATER LINE | 2016-09-09 | 900 | 131 | 150DB | 15.0000 | 76 | |||
| DRAIN CURTAIN | 2016-09-01 | 1,800 | 261 | 150DB | 15.0000 | 154 | |||
| DRAINAGE FRONT OF PROPERTY | 2017-02-16 | 2,550 | 128 | 150DB | 15.0000 | 242 | |||
| FENCE-NEW PROPERTY | 2017-07-01 | 10,800 | 540 | 150DB | 15.0000 | 1,026 | |||
| FLOATING DUCK HOUSE | 2017-07-14 | 1,155 | 639 | 150DB | 7.0000 | 110 | |||
| 2018 EXMARK 60" ZTR | 2018-12-28 | 7,199 | 150DB | 7.0000 | 7,199 | ||||
| FURNACE | 2018-12-19 | 3,100 | S/L | 39.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2011 JD MOWER | 2012-04 | PURCHASE | 2018-12 | 3,000 | 7,700 | 2,313 | 7,013 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NON LAND ASSETS | 505,271 | 205,371 | 299,900 | 505,271 |
| ARTWORK | 415 | 415 | 415 | |
| LAND | 397,057 | 397,057 | 397,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 832 | 832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 11,119 | 11,119 | ||
| AG REGISTRATION FEES | 200 | 200 | ||
| BOARD MEETINGS | 1,350 | 1,350 | ||
| BANK CHARGES | 52 | 52 | ||
| CUSTOM & MACHINE HIRE | 6,517 | 6,517 | ||
| DONATIONS & SCHOLARSHIPS | 6,250 | 6,250 | ||
| DUES | 227 | 227 | ||
| FARM SUPPLIES | 5,507 | 5,507 | ||
| FEED PURCHASED | 4,668 | 4,668 | ||
| FUEL | 708 | 708 | ||
| INSURANCE | 5,908 | 5,908 | ||
| OFFICE SUPPLIES | 2,280 | 2,280 | ||
| REPAIRS & MAINTENANCE | 8,483 | 8,483 | ||
| SEED & PLANTS | 3,728 | 3,728 | ||
| TELEPHONE | 2,134 | 2,134 | ||
| UTILITIES | 3,648 | 3,648 | ||
| VETERINARY & MEDICINE | 3,002 | 3,002 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BWC REFUND | 1,328 | 1,328 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 1,128 | 900 |
| FUNDS IN TRUST | 682,000 | 682,000 |
| FEDERAL INCOME TAX | 4,689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,982 | 1,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,934 | 3,934 | 3,934 | |
| EXCISE TAX | 14,668 | 14,668 |