| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESC TRIBUNE CO | 137,401 | |
| BHP BILLITON FIN USA 2.875% 2/ | 100,404 | 101,280 |
| CHEVRON CORP NTS 2.411% 3/3/22 | 100,043 | 100,749 |
| 3M CO BDS 2.875% 10/15/27 | 99,886 | 109,275 |
| MONDELEZ INTL BDS 4.000% 2/01/ | ||
| NIKE INC NT 2.375% 11/01/26 | 89,927 | 106,548 |
| SUNTRUST BANKS NT 2.700% 1/27/ | 100,073 | 100,804 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP | 26,949 | 131,477 |
| ANALOG DEVICES INC | 14,884 | 73,328 |
| APPLE INC COM | 30,371 | 318,843 |
| BLACKROCK INC | 29,025 | 141,494 |
| CHEVRON CORP, COMMON STOCK | 10,690 | 48,385 |
| COCA-COLA CO | 30,012 | 56,310 |
| ECOLAB INC | 28,893 | 112,680 |
| JPMORGAN CHASE & CO | 14,246 | 131,959 |
| LOCKHEED MARTIN CORP | 24,902 | 71,960 |
| MCDONALDS CORP | 41,648 | 112,794 |
| MERCK & CO COM COM | 27,353 | 61,032 |
| MICROSOFT CORP | 26,169 | 294,333 |
| NOVARTIS AG SPNSRD SDR | ||
| PAYCHEX INC | 18,518 | 57,235 |
| PFIZER INC | 8,295 | 73,712 |
| PHILIP MORRIS INTL COM | 27,177 | 41,200 |
| PROCTER & GAMBLE CO | 52,400 | 110,352 |
| QUALCOMM INC | 29,627 | 84,347 |
| ROYAL DUTCH SHELL PLC-ADR A | 22,007 | 11,928 |
| SCHLUMBERGER LTD | ||
| SCHWAB CHARLES CORP NEW | 25,495 | 72,850 |
| TARGET CORP | 10,357 | 43,222 |
| UNITED PARCEL SERVICE CL B | 36,750 | 97,815 |
| VERIZON COMMUNICATIONS | 16,701 | 39,490 |
| WELLS FARGO & CO COM | ||
| WEYERHAEUSER CO COM | 7,172 | 14,400 |
| CITIGROUP INC | 43,230 | 51,056 |
| COMCAST CORP CL A | 39,541 | 78,884 |
| GILEAD SCIENCES INC | 36,145 | 36,390 |
| GOLDMAN SACHS | 11,305 | 20,676 |
| MEDTRONIC PLC SHS | 21,116 | 38,175 |
| MONDELEZ INTL INC CL A | 39,728 | 62,070 |
| WEC ENERGY GRP | 18,893 | 75,584 |
| CHUBB LIMITED COM | ||
| EDISON INTL | 31,536 | 26,028 |
| FORTIVE CORP COM | 1,987 | 7,387 |
| LOWES COS INC | 29,805 | 76,459 |
| PHILLIPS 66 COM | 15,901 | 14,218 |
| ROCHE HLDG LTD | 15,523 | 25,110 |
| SUNCOR ENERGY INC | ||
| TJX COS INC NEW | 30,434 | 65,448 |
| ALPHABET INC CAP STK CL A | 77,507 | 274,925 |
| BRISTOL MYERS SQUIBB CO | 62,769 | 66,860 |
| CISCO SYS INC | 30,641 | 59,020 |
| FACEBOOK INC CL A | ||
| UNITEDHEALTH GROUP INC | 32,184 | 83,254 |
| XILINX INC | 30,072 | 77,795 |
| ANHEUSER BUSCH INBEV SA/NV SPO | ||
| INVESCO LTD COM | ||
| LILY ELI & CO | 45,204 | 96,859 |
| NOVO-NORDISK A S SPNSRD ADR | ||
| ORACLE CORP | 49,733 | 90,913 |
| PARKER HANNIFIN CORP | 16,619 | 29,667 |
| VANGUARD SMALL-CAP ETF | 396,119 | 594,064 |
| ABBOTT LABS COM | ||
| ALCON INC ORD SHS | 25,873 | 37,112 |
| AMAZON.COM INC | 46,108 | 86,770 |
| BERKSHIRE HATHAWAY B | 54,353 | 71,443 |
| DISNEY COMPANY HOLDING CO | 46,795 | 63,455 |
| VANGUARD FTSE DEVELOPED MARKET | 560,376 | 726,309 |
| CARRIER GLOBAL CORP | 1,792 | 5,760 |
| CORNING INC | 33,832 | 47,908 |
| CORTEVA INC | 24,972 | 36,715 |
| NORTONLIFELOCK INC COM | ||
| OTIS WORLDWIDE CORP | 2,688 | 4,611 |
| PNC FINANCIAL SERVICES GROUP | ||
| RAYTHEON TECHNOLOGIES CORP COM | 5,980 | 8,476 |
| REGENERON PHARMACEUTICALS INC | 17,171 | 33,670 |
| AMERICAN EXPRESS CO | 9,129 | 16,596 |
| BIOMARIN PHARMACEUTICAL INC | 34,788 | 33,684 |
| FISERV INC | 11,766 | 11,779 |
| LAS VEGAS SANDS CORP COM | 14,416 | 11,376 |
| META PLATFORMS INC | 21,037 | 66,392 |
| V F CORP | 20,044 | 19,118 |
| VULCAN MATLS CO | 16,629 | 23,241 |
| WYNN RESORTS LTD | 23,104 | 20,846 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MGD FUTURES STRATEGY R6 #1 | AT COST | 158,064 | 122,123 |
| ARBITRAGE FD CL | |||
| DODGE & COX INTL STOCK FD(CLSD | AT COST | 301,786 | 316,370 |
| EATON VANCE FLTG RT & HI | |||
| EATON VANCE GLBL MACR ABSOL RE | |||
| ISHARES S&P MID-CAP 400 GROWTH | AT COST | 18,484 | 105,545 |
| ISHARES S&P-MD CAP 400 VAL ETF | AT COST | 34,567 | 139,743 |
| MFS INTL GROWTH R6 #4805 | AT COST | 141,128 | 274,110 |
| PAYDEN LOW DURATION FD | AT COST | 198,379 | 203,514 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 231,294 | 235,191 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 421,767 | 436,874 |
| ISHARES CORE US AGGREGATE BD E | AT COST | 30,923 | 32,265 |
| VANGUARD SMALL CAP GR VIPERS | AT COST | 49,474 | 109,354 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 89,315 | 139,837 |
| AQR EQTY MKT NEUTRAL FD R6 #15 | |||
| AQR STYLE PREMIA ALT CL R6 #15 | AT COST | 50,278 | 38,316 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 153,941 | 158,557 |
| ISHARES TIPS BD ETF | AT COST | 103,109 | 116,631 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 422,791 | 437,717 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 426,372 | 437,242 |
| HARTFORD SCHRODERS EMRG MKT FD | AT COST | 197,279 | 283,712 |
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 151,564 | 168,015 |
| VANGUARD REAL ESTATE ETF | AT COST | 103,071 | 122,153 |
| VANGUARD ULT-S/T ADMIRAL FD #5 | |||
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 91,519 | 93,707 |
| PIMCO HIGH YIELD INSTL #108 | AT COST | 77,270 | 78,301 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 206,055 | 206,911 |
| ISHARES GOLD TR | AT COST | 27,033 | 26,001 |
| Description | Amount |
|---|---|
| INCOME TIMING DIFFERENCE | 1,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE | 10 | 10 | 0 | |
| CA STATE FILING FEES | 85 | 0 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,585 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 405 | 405 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,426 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,732 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,651 | 1,651 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 486 | 486 | 0 |