| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 7,492 | 9,678 |
| ABBVIE INC | ||
| ADOBE SYS INC | 1,797 | 18,027 |
| AEROVIRONMENT INC | 3,908 | 5,156 |
| ALPHABET INC CL A | 3,223 | 40,418 |
| AMAZON.COM INC | 3,322 | 46,586 |
| AMERICAN EXPRESS CO | ||
| APPLE INC | 903 | 58,052 |
| APPLIED MATERIALS INC | ||
| BALL CORP | ||
| BECTON DICKINSON | 17,604 | 17,903 |
| BLACKROCK INC CLASS A | 11,711 | 19,945 |
| BLACKSTONE GROUP INC ( THE ) C | 10,205 | 30,662 |
| BRISTOL MYERS SQUIBB CO | ||
| BROADCOM INC | 11,584 | 20,872 |
| CHEVRON CORPORATION | 31,561 | 32,070 |
| CHIPOTLE MEXICAN GRILL INC | 2,910 | 9,317 |
| CME GROUP INC. | ||
| COMCAST CORP-CL A | 10,551 | 20,414 |
| CONOCOPHILLIPS | ||
| CONSTELLATION BRANDS INC | 6,011 | 16,377 |
| DANAHER CORP | 3,192 | 33,319 |
| DISNEY WALT CO NEW | ||
| DOLLAR GENERAL CORP | ||
| EQUINIX INC REIT | 12,631 | 22,971 |
| FACEBOOK INC-A | 14,026 | 27,791 |
| FISERV INC | 13,365 | 17,957 |
| FORTIVE CORPORATION | ||
| GENERAC HOLDINGS | 5,758 | 24,323 |
| HOME DEPOT INC | 8,026 | 23,301 |
| HONEYWELL INTERNATIONAL INC | 7,345 | 15,196 |
| HUNTINGTON INGALLS INDUSTRIES | 15,362 | 18,872 |
| INTERCONTINENTAL EXCHANGE INC | 16,488 | 23,007 |
| INTL. BUSINESS MACHINES CORP | 7,950 | 8,599 |
| INTUITIVE SURGICAL INC | 3,967 | 6,940 |
| IQVIA HOLDINGS INC | 15,065 | 26,504 |
| JOHNSON & JOHNSON | 13,567 | 17,909 |
| JP MORGAN CHASE & CO | 8,330 | 25,044 |
| KIMBERLY CLARK CORP | ||
| LAUDER ESTEE COS CL-A | 9,921 | 21,031 |
| LULULEMON ATH-WI | 7,584 | 13,206 |
| MCDONALDS CORP | 10,021 | 13,349 |
| MICROSOFT CORP | 5,949 | 36,753 |
| NIKE INC-CLASS B | 4,797 | 13,736 |
| NVIDIA CORP | 2,754 | 14,819 |
| PAYPAL HOLDINGS INC | 9,203 | 25,624 |
| QUALCOMM INC | 13,379 | 22,620 |
| SALESFORCE.COM | 2,718 | 15,725 |
| THERMO FISHER SCIENTIFIC INC | 2,472 | 25,920 |
| UNITED RENTALS INC | 7,945 | 22,080 |
| UNITEDHEALTH GROUP INC | 2,024 | 24,733 |
| VISA INC-CLASS A | 3,156 | 12,073 |
| WAL MART STORES INC | 8,530 | 15,395 |
| WASTE MANAGEMENT INTERNATIONAL | ||
| WELLS FARGO & CO | 13,958 | 16,998 |
| ZIMMER BIOMET HOLDINGS INC | 16,507 | 22,879 |
| IHS MARKIT LTD | ||
| LINDE PLC | 16,132 | 25,206 |
| AECOM | 15,956 | 15,110 |
| AMERICAN TOWER CORP REAL ESTAT | 11,373 | 11,878 |
| ARAMARK | 15,281 | 14,368 |
| CRANE CO | 15,778 | 15,751 |
| MORGAN STANLEY | 15,533 | 23,803 |
| OSHKOSH CORP | 14,423 | 18,172 |
| SCHLUMBERGER LTD | 9,608 | 11,964 |
| SOUTHWEST AIRLINES CO | 10,156 | 8,285 |
| SQUARE INC CL A | 17,227 | 19,781 |
| THE WALT DISNEY COMPANY | 4,269 | 11,089 |
| VULCAN MATLS CO | 20,798 | 23,039 |
| WORKDAY INC CLASS A | 9,222 | 8,907 |
| JANUS HENDERSON GROUP PLC | 14,373 | 18,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE TOTAL US AGGREGAT | AT COST | 294,855 | 294,993 |
| ISHARES IBOXX HIGH YIELD CORPO | AT COST | 28,429 | 31,271 |
| ISHARES INTERNATIONAL AGGREGAT | AT COST | 100,738 | 101,611 |
| ISHARES J.P. MORGAN EM LOCAL C | |||
| ISHARES JP MORGAN USD EMERG MK | AT COST | 19,732 | 21,870 |
| ISHARES MSCI JAPAN ETF | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 87,788 | 98,291 |
| ISHARES CORE MSCI EMERGING ETF | AT COST | 21,086 | 24,778 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 36,105 | 58,107 |
| ISHARES GOLD TRUST | |||
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 20,429 | 28,278 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 27,211 | 26,378 |
| ISHARES MSCI EUROZONE ETF | AT COST | 17,695 | 20,937 |
| ISHARES MSCI GERMANY ETF | AT COST | 9,739 | 11,012 |
| ISHARES RUSSELL 2000 GROWTH ET | AT COST | 43,563 | 71,412 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 52,180 | 67,503 |
| ISHARES RUSSELL MIDCAP GROWTH | AT COST | 37,056 | 92,575 |
| ISHARES RUSSELL MIDCAP VALUE E | AT COST | 66,557 | 82,241 |
| ISHARES MSCI UNITED KINGDOM ET | AT COST | 12,166 | 11,739 |
| ISHARES MSCI UNITED KINGDOM SM | AT COST | 12,429 | 12,266 |
| SPDR BBG BARCLAY EM LOCAL BOND | AT COST | 42,278 | 41,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 489 | 489 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 20,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,473 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,904 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 151 | 151 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |