| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYS INC | 11,630 | 53,096 |
| APPLE INC COM | 6,690 | 204,971 |
| CHEVRON CORP COMMON STOCK | 27,003 | 62,901 |
| ECOLAB INC | 8,421 | 50,706 |
| MEDTRONIC PLC SHS | 35,257 | 63,403 |
| MICROSOFT CORP | 27,052 | 332,068 |
| PHILIP MORRIS | 17,603 | 41,200 |
| VERIZON COMMUNICATIONS | ||
| MERCK & CO COM | 28,021 | 57,218 |
| FACEBOOK INC CL A | ||
| UNITED PARCEL SERVICE CL B | 20,203 | 53,798 |
| AMERICAN TOWER CORP | 11,905 | 58,434 |
| HUNT J B TRANS SVCS INC | 24,959 | 48,785 |
| CITIGROUP INC COM | 42,095 | 68,315 |
| MONDELEZ INTL INC CL A | 19,409 | 40,346 |
| SCHWAB CHARLES CORP NEW | 13,560 | 58,280 |
| COMCAST CORP CL A | 60,490 | 94,054 |
| EOG RES INC | 33,073 | 23,632 |
| TJX COS INC NEW | 13,688 | 29,088 |
| ALPHABET INC CAP STK CL A | 29,681 | 260,456 |
| APPLIED MATLS INC | 28,520 | 128,374 |
| CISCO SYS INC | 45,491 | 94,432 |
| CONSTELLATION BRANDS INC-A | ||
| COSTCO WHOLESALE CORP | 13,894 | 45,549 |
| DOLLAR TREE STORES | ||
| FORTIVE CORP COM | 10,896 | 36,935 |
| GOLDMAN SACHS GROUP INC | 60,029 | 113,715 |
| MASTERCARD INC-A | 13,609 | 51,935 |
| WEC ENERGY GROUP INC COM | 13,982 | 28,344 |
| AMERICAN INTL GROUP COM | 36,284 | 32,736 |
| ANALOG DEVICES INC | 28,205 | 61,106 |
| DISNEY (WALT) COMPANY HOLDING | 41,003 | 70,707 |
| JP MORGAN CHASE & CO | 56,292 | 95,970 |
| ABBOTT LABS COM | ||
| APTIV PLC COM | 26,189 | 53,267 |
| AQR STYLE PREMIA ALT CL R6 #15 | 128,656 | 93,217 |
| BRISTOL MYERS SQUIBB CO | 46,098 | 51,817 |
| ELECTRONIC ARTS INC COMMON | 30,553 | 42,111 |
| HARTFORD FINL SVCS GROUP INC | 17,537 | 20,166 |
| HONEYWELL INTL INC | 36,058 | 63,775 |
| ISHARES TR CORE S&P 500 ETF | 714,240 | 1,175,109 |
| LILY ELI & CO | 37,002 | 103,316 |
| LOWES COS INC | 32,424 | 66,264 |
| NORTHROP GRUMMAN CORP | 41,540 | 53,317 |
| PNC FINANCIAL SERVICES GROUP | ||
| PROCTOR & GAMBLE CO | 20,421 | 32,038 |
| VANGUARD SMALL CAP ETF | 57,465 | 87,180 |
| ANTHEM INC COM | 41,947 | 56,270 |
| BERKSHIRE HATHAWAY B | 35,195 | 50,010 |
| COCA COLA CO | 20,854 | 25,340 |
| LINDE PLC COM | 28,605 | 55,053 |
| MCDONALDS | 23,804 | 29,683 |
| O REILLY AUTOMOTIVE INC NEW | 25,803 | 44,556 |
| AMAZON COM INC | 86,517 | 166,598 |
| ALCON INC ORD SHS | 20,394 | 28,865 |
| AMGEN INC | 35,347 | 39,468 |
| AQR EQTY NEUTRAL FD R6 | ||
| AQR MANAGED FUTURES STRAT R6 | 207,887 | 162,650 |
| CMS ENERGY CORP | 28,791 | 28,859 |
| COLUMBIA SM CAP VAL II INST 3 | 466,376 | 532,789 |
| DODGE & COX INTL STOCK | 322,549 | 488,585 |
| DODGE & COX STOCK FD | 494,020 | 1,051,423 |
| EVERSOURCE ENERGY COM | ||
| ILLUMINA INC | ||
| ISHARES COHEN & STEERS REIT | 144,511 | 196,588 |
| ISHARES GOLD TR | 97,950 | 103,590 |
| ISHARES MSCI EAFE | 716,976 | 1,064,448 |
| ISHARES MSCI EMERGING MKT | 86,454 | 162,471 |
| LAZARD EMERG MKTS INSTL | 199,478 | 218,321 |
| MFS INTERNATIONAL GROWTH R6 | 278,806 | 625,572 |
| NUVEEN REAL EST SECS CL R6 | 294,233 | 391,262 |
| OTIS WORLDWIDE CORP | 26,813 | 50,721 |
| SCHWAB STRATEGIC TR US SML CAP | 329,626 | 476,836 |
| SPDR S&P 500 ETF TR UNIT | 448,167 | 1,061,166 |
| SPDR S&P INTER DVD ETF | 131,268 | 145,116 |
| STANLEY BLACK & DECKER INC | 29,538 | 33,822 |
| T ROWE PRICE GWTH STK CL I | 212,791 | 872,063 |
| UNITEDHEALTH GROUP | 51,405 | 72,847 |
| V F CORP | 24,677 | 22,941 |
| VANGUARD FTSE DEVELOPED MARKET | 325,485 | 472,140 |
| VANGUARD FTSE EMRG MRKTS ETF | 159,430 | 198,474 |
| VANGUARD GROWTH ETF | 51,772 | 76,703 |
| VANGUARD SMALL CAP | 352,352 | 497,882 |
| WELLS FARGO & CO COM | 19,008 | 31,990 |
| WORKDAY INCCL A | 16,676 | 40,974 |
| XILINX INC | 33,249 | 54,457 |
| AMERICAN BEACON AHL MGD FUTS # | 112,586 | 117,991 |
| BLACKROCK TACTICAL OPPORTUNITI | 209,844 | 211,509 |
| CATERPILLAR INC | 46,168 | 42,174 |
| DFA COMMODITY STRATEGY | 106,799 | 113,150 |
| EXXON MOBIL CORP | 38,659 | 35,438 |
| HARTFORD SCHRODERS EMRG MKT FD | 175,000 | 207,202 |
| META PLATFORMS, INC. | 49,997 | 157,443 |
| ORACLE CORP | 78,295 | 89,130 |
| VANGUARD REAL ESTATE ETF | 113,097 | 124,867 |
| VANGUARD SMALL CAP GR VIPERS | 298,742 | 481,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 492,923 | 561,909 |
| VNGRD ST INVMT GRADE ADM #539 | AT COST | 1,487,927 | 1,535,772 |
| PIMCO HIGH YIELD INSTL #108 | AT COST | 323,462 | 333,207 |
| EATON VANCE EMER MKTS LOC | |||
| EATON VANCE FLTG RT & HI INC R | |||
| EATON VANCE GLBL MACR ABSOL RE | |||
| ISHARES US PREFERRED STOCK ETF | AT COST | 224,512 | 228,520 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 949,941 | 952,459 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 525,385 | 520,087 |
| EATON VANCE GLBL MACRO ABS R6 | |||
| WESTERN ASSET MAC OPP IS FD | AT COST | 204,504 | 230,886 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 209,391 | 213,664 |
| ISHARES BROAD USD INV GRDE ETF | AT COST | 429,899 | 463,600 |
| VANGUARD ULT-S/T ADMIRAL FD | AT COST | 340,794 | 343,634 |
| ISHARES CORE US AGGREGATE BD | AT COST | 163,720 | 162,484 |
| CS FLOATING RATE HIGH INCM I # | AT COST | 300,000 | 301,366 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 560,000 | 552,897 |
| Description | Amount |
|---|---|
| CHARITABLE DISTRIBUTION REVERSAL | 5,000 |
| EATON VANCE EMER MKTS BASIS ADJUSTMENT | 17,476 |
| PIMCO INCOME FUND INSTL #1821 BASIS ADJ. | 13,875 |
| PIMCO HIGH YIELD BASIS ADUSTMENT | 463 |
| ROUNDING ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER NON-ALLOCABLE EXPENSES | 5,859 | 5,859 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13 | 13 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,111 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,709 | 3,709 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,602 | 1,602 | 0 |