| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NGN | FMV | 25,744 | 25,744 |
| SKI TIME | FMV | 4,241,016 | 4,241,016 |
| MILLENIUM | FMV | 5,314,347 | 5,314,347 |
| LCP | FMV | 6,141 | 6,141 |
| SPRUCE POINT | FMV | 524,752 | 524,752 |
| Item No. | 1 |
|---|---|
| Lender's Name | MICHAEL MOSKOWITZ |
| Lender's Title | |
| Original Amount of Loan | 200000 |
| Balance Due | 25000 |
| Date of Note | 2017-11 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | OPERATING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER K-1 EXPENSES | 1,279 | 1,279 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAINS - LONG TERM | 75,581 | 75,581 | 75,581 |
| PASSTHROUGH FROM K-1 | 141,186 | 141,186 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,670,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,000 | 1,000 |