| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBL8 ORACLE CORP CALL 07/ | 200,408 | 206,922 |
| 035240AL4 ANHEUSER-BUSCH INBEV | 196,764 | 225,714 |
| 037833AK6 APPLE INC UNSC | 250,162 | 258,095 |
| 039483BL5 ARCHER-DANIELS-MIDLA | 192,934 | 212,738 |
| 053015AF0 AUTOMATIC DATA PROCE | 49,873 | 47,536 |
| 05565QCS5 BP CAPITAL MARKETS P | 201,424 | 216,306 |
| 06406RAD9 BANK OF NY MELLON CO | 252,328 | 273,205 |
| 110122AW8 BRISTOL-MYERS SQUIBB | 202,132 | 212,088 |
| 24422ESP5 JOHN DEERE CAPITAL C | 203,285 | 214,726 |
| 26444HAC5 DUKE ENERGY FLORIDA | 197,926 | 216,812 |
| 291011BF0 EMERSON ELECTRIC CO | 250,196 | 250,455 |
| 369550BC1 GENERAL DYNAMICS COR | 200,068 | 224,764 |
| 40434CAD7 HSBC USA INC UNSC | 200,060 | 214,666 |
| 438516BL9 HONEYWELL INTERNATIO | 46,639 | 53,092 |
| 494368BH5 KIMBERLY-CLARK CORP | 200,249 | 201,790 |
| 59156RBM9 METLIFE INC UNSC | 197,828 | 213,030 |
| 594918BJ2 MICROSOFT CORP CALL | 99,413 | 108,412 |
| 595620AT2 MIDAMERICAN ENERGY C | 216,368 | 223,796 |
| 87612EBE5 TARGET CORP UNSC | 191,874 | 213,484 |
| 88579YBC4 3M COMPANY SER MTN C | 199,236 | 224,308 |
| 907818EP9 UNION PACIFIC CORP C | 200,737 | 215,414 |
| 911312AQ9 UNITED PARCEL SERVIC | 200,440 | 204,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC CLASS | 177,133 | 177,236 |
| 02079K305 ALPHABET INC/CA-CL A | 266,747 | 262,005 |
| 031162100 AMGEN INC | 31,428 | 58,266 |
| 037833100 APPLE INC | 170,400 | 165,272 |
| 437076102 HOME DEPOT INC | 12,462 | 90,928 |
| 46625H100 JPMORGAN CHASE & CO | 72,327 | 74,970 |
| 478160104 JOHNSON & JOHNSON | 214,484 | 199,937 |
| 594918104 MICROSOFT CORP | 142,002 | 378,619 |
| 654106103 NIKE INC CLASS B | 174,857 | 147,118 |
| 70450Y103 PAYPAL HOLDINGS INC- | 74,723 | 69,996 |
| 713448108 PEPSICO INC | 222,562 | 217,643 |
| 742718109 PROCTER & GAMBLE CO | 147,382 | 145,252 |
| 747525103 QUALCOMM | 80,797 | 70,681 |
| 911363109 UNITED RENTALS INC | 92,281 | 96,506 |
| 91324P102 UNITEDHEALTH GROUP I | 155,616 | 147,700 |
| 075887109 BECTON DICKINSON & C | 179,016 | 183,628 |
| 11135F101 BROADCOM INC | 91,157 | 91,167 |
| 717081103 PFIZER INC | 144,913 | 136,901 |
| 88579Y101 3M COMPANY | 184,970 | 164,369 |
| 911312106 UNITED PARCEL SERVIC | 70,178 | 66,831 |
| 00724F101 ADOBE INC | 128,316 | 117,447 |
| 235851102 DANAHER CORP | 125,762 | 124,212 |
| 57636Q104 MASTERCARD INC CL A | 77,691 | 73,013 |
| 872540109 TJX COMPANIES INC NE | 65,245 | 62,549 |
| 08579W103 BERRY GLOBAL GROUP I | 43,447 | 40,729 |
| 228368106 CROWN HOLDINGS INC | 68,078 | 66,212 |
| 701094104 PARKER HANNIFIN CORP | 72,213 | 67,668 |
| 806857108 SCHLUMBERGER LTD SED | 81,575 | 75,582 |
| 863667101 STRYKER CORP | 169,689 | 172,473 |
| 66987V109 NOVARTIS AG SPONSORE | 45,548 | 40,563 |
| 835699307 SONY GROUP CORPORATI | 82,667 | 89,238 |
| 03076C106 AMERIPRISE FINANCIAL | 159,579 | 157,944 |
| 125523100 CIGNA CORP | 67,878 | 64,051 |
| 192446102 COGNIZANT TECHNOLOGY | 102,732 | 104,859 |
| 22822V101 CROWN CASTLE INTL CO | 71,713 | 64,128 |
| 370334104 GENERAL MILLS INC | 52,102 | 53,718 |
| 438516106 HONEYWELL INTL INC | 65,699 | 61,137 |
| 571748102 MARSH & MCLENNAN COM | 48,656 | 49,063 |
| H01301128 ALCON INC SEDOL BJXB | 55,855 | 61,801 |
| 03662Q105 ANSYS INC | 101,066 | 92,262 |
| 526057104 LENNAR CORP CLASS A | 86,004 | 76,911 |
| 573284106 MARTIN MARIETTA MATL | 73,461 | 67,311 |
| 595017104 MICROCHIP TECHNOLOGY | 77,362 | 79,201 |
| 855244109 STARBUCKS CORP | 117,758 | 110,089 |
| 92345Y106 VERISK ANALYTICS INC | 36,850 | 39,253 |
| G51502105 JOHNSON CTLS INTL PL | 79,892 | 75,637 |
| G5960L103 MEDTRONIC PLC SEDOL | 64,717 | 63,678 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 47,544 | 46,840 |
| 127097103 CABOT OIL & GAS CORP | 41,533 | 56,032 |
| 14040H105 CAPITAL ONE FINANCIA | 94,235 | 91,513 |
| 172062101 CINCINNATI FINANCIAL | 62,064 | 59,166 |
| 191216100 COCA COLA CO | 60,201 | 55,828 |
| 200525103 COMMERCE BANCSHARES | 38,215 | 37,348 |
| 22052L104 CORTEVA INC-W/I | 77,756 | 72,125 |
| 229899109 CULLEN FROST BANKERS | 45,060 | 46,262 |
| 27579R104 EAST WEST BANCORP IN | 29,255 | 29,930 |
| 278865100 ECOLAB INC | 66,692 | 63,629 |
| 28414H103 ELANCO ANIMAL HEALTH | 51,788 | 53,830 |
| 29472R108 EQUITY LIFESTYLE PRO | 31,689 | 29,912 |
| 369550108 GENERAL DYNAMICS COR | 51,531 | 51,164 |
| 40412C101 HCA HEALTHCARE INC | 70,572 | 68,690 |
| 461202103 INTUIT SOFTWARE | 151,483 | 153,221 |
| 59410T106 MICHELIN (CGDE) UNSP | 71,705 | 65,790 |
| 606822104 MITSUBISHI UFJ FINL | 29,817 | 32,265 |
| 718546104 PHILLIPS 66 | 39,568 | 37,536 |
| 749685103 RPM INTERNATIONAL IN | 54,370 | 49,618 |
| 866674104 SUN CMNTYS INC | 32,588 | 30,912 |
| 90184L102 TWITTER INC | 77,818 | 69,932 |
| 902494103 TYSON FOODS INC CLAS | 45,014 | 46,180 |
| 931427108 WALGREENS BOOTS ALLI | 26,705 | 26,536 |
| 98419M100 XYLEM INC | 76,415 | 73,466 |
| G0084W101 ADIENT PLC SEDOL BD8 | 18,256 | 19,233 |
| G5480U120 LIBERTY GLOBAL PLC S | 78,917 | 82,576 |
| N00985106 AERCAP HOLDINGS NV I | 32,600 | 35,784 |
| Y2573F102 FLEX LTD SEDOL 23530 | 43,602 | 42,450 |
| 008252108 AFFILIATED MANAGERS | 33,676 | 30,822 |
| 00912X302 AIR LEASE CORP | 22,385 | 20,968 |
| 018581108 ALLIANCE DATA SYSTEM | 22,215 | 24,214 |
| 032095101 AMPHENOL CORP NEW CL | 37,604 | 36,322 |
| 042735100 ARROW ELECTRONICS IN | 41,768 | 39,526 |
| 04621X108 ASSURANT INC | 48,662 | 47,798 |
| 053015103 AUTOMATIC DATA PROCE | 115,802 | 108,956 |
| 15135B101 CENTENE CORP | 70,518 | 66,236 |
| 20337X109 COMMSCOPE HOLDING CO | 16,257 | 13,563 |
| 20602D101 CONCENTRIX CORP - WI | 42,881 | 46,020 |
| 24703L202 DELL TECHNOLOGIES -C | 93,461 | 98,942 |
| 278642103 EBAY INC | 88,585 | 94,542 |
| 36262G101 GXO LOGISTICS INC-W/ | 27,352 | 32,239 |
| 410345102 HANESBRANDS INC - W/ | 33,712 | 29,395 |
| 534187109 LINCOLN NATIONAL COR | 63,206 | 63,800 |
| 536797103 LITHIA MTRS INC CL A | 51,522 | 45,020 |
| 629377508 NRG ENERGY, INC. | 54,256 | 50,425 |
| 668771108 NORTONLIFELOCK INC | 72,361 | 66,767 |
| 67098H104 O-I GLASS INC | 11,500 | 10,974 |
| 74915M100 QURATE RETAIL INC SE | 22,326 | 20,492 |
| 867224107 SUNCOR ENERGY INC IS | 88,306 | 94,699 |
| 87162W100 SYNNEX CORP | 31,801 | 26,754 |
| 91336L107 UNIVAR SOLUTIONS INC | 19,893 | 19,818 |
| 958102105 WESTERN DIGITAL CORP | 94,658 | 78,508 |
| 963320106 WHIRLPOOL CORP | 66,766 | 61,158 |
| 11133T103 BROADRIDGE FINANCIAL | 90,614 | 87,486 |
| 294429105 EQUIFAX INC | 82,984 | 83,122 |
| 882508104 TEXAS INSTRUMENTS IN | 82,893 | 83,227 |
| 94106L109 WASTE MANAGEMENT INC | 73,528 | 74,531 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| MUTUAL FUNDS - ALTERNATIVE | |||
| ETF-FIXED | |||
| ETF-EQUITY | |||
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 351,775 | 407,133 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 396,501 | 505,351 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 150,441 | 522,027 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 1,160,000 | 1,186,828 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 400,000 | 398,999 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 1,015,310 | 1,265,978 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 4,481,193 | 4,377,851 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,391,183 | 3,123,445 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,465,991 | 1,660,082 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 500,000 | 498,771 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 500,000 | 503,789 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 435,927 | 425,038 |
| 957663669 WESTERN ASSET CORE P | AT COST | 400,000 | 398,341 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 2,117,047 | 2,018,800 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 887,203 | 892,171 |
| 256210105 DODGE & COX INCOME F | AT COST | 473,764 | 499,372 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 633,421 | 652,990 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 300,000 | 301,526 |
| 922031737 VANGUARD INFLATION P | AT COST | 264,877 | 282,992 |
| 057071813 BAIRD MIDCAP INST | AT COST | 360,000 | 770,299 |
| 94987W513 WF SPECIAL MID CAP V | AT COST | 238,540 | 384,035 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 137,188 | 867,870 |
| 957663685 WESTERN ASSET TOTAL | AT COST | 147,804 | 153,467 |
| 05587K857 BNYM INTERNATIONAL S | AT COST | 1,160,000 | 1,563,747 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 300,000 | 288,066 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 201,178 | 216,956 |
| 412295701 HARDING LOEVNER INST | AT COST | 523,594 | 728,567 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 201,009 | 808,039 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 171,219 | 226,306 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 285,599 | 294,733 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 200,330 | 219,219 |
| 69447T771 PACIFIC FUNDS FLOATI | AT COST | 425,302 | 418,277 |
| 957663610 WESTERN ASSET INTERM | AT COST | 850,000 | 861,134 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 7,941 |
| 2020 TRANSACTION POSTED IN 2021 | 13,980 |
| 2020 SALES POSTED IN 2021 | 2 |
| WASH SALES ADJUSTMENT | 81 |
| ADJUST FOR ROUNDING SALES/TRANSACTIONS | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 263 | 0 | 263 | |
| MAP MANAGEMENT FEES | 4,867 | 4,867 | 0 | |
| GRANTMAKING FEES | 121,486 | 0 | 121,486 | |
| ADR SERVICE FEES | 152 | 152 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 83,982 | 0 | |
| FOREIGN TAX REFUND | 355 | 355 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 10,281 |
| RECOVERY OF PRIOR YEAR GRANTS | 10,000 |
| 2019 SALES POSTED IN 2020 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,221 | 1,221 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32,063 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,966 | 5,966 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 739 | 739 | 0 |