| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD FD INSTI CL | 497,156 | 505,390 |
| DOUBLELINE CORE FIXED INCOME I | 507,095 | 512,305 |
| ISHARE SP SMALL CAP 600 INDEX | 268,702 | 317,974 |
| ISHARES S&P 500 INDEX FD | 1,179,093 | 1,484,666 |
| ISHARES TRUST RUSSELL MIDCAP I | 265,951 | 311,903 |
| SPDR PORTFOLIO DEVELOPED WORLD | 357,733 | 403,313 |
| SPDR PORTFOLIO EMERGING MARKET | 87,132 | 99,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,865 | 10,865 | ||
| Administrative Set-Up Fee | 5,400 | 5,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| Postage/Delivery Service | 34 | 34 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 10,990 | 10,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 12,100 | |||
| 990-PF Excise Tax for 2019 | 13,786 |