| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,750 | 938 | 2,812 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDOUT | 101,359 | 38,854 | 15.0000 | 6,757 | 3,378 | ||||
| OFFICE FURNITURE | 69,706 | 56,857 | 7.0000 | 9,742 | 4,871 | ||||
| OFFICE EQUIPMENT | 22,803 | 22,080 | 5.0000 | 579 | 289 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCRAP FIXED ASSETS | PURCHASE |
SCRAP |
13,661 | -291 | 13,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGIX-ANGEL OAK MULTI STRAT INCOME | ||
| CLMZX-COLUMBIA MORTGAGE OPPTYS | ||
| SCHWAB-PIMCO FLEX CREDIT | 2,419,554 | 2,419,554 |
| SCHWAB-SEMPER MIDAS FUND | ||
| SCHWAB-STONE RIDGE ALT LEND | 1,672,159 | 1,672,159 |
| DEMSX-DFA EMERGING MARKETS SMALL CAP | ||
| DFEMX-DFA EMERGING MARKETS CL I | ||
| DFEVX-DFA EMERGING MARKETS VALUE | ||
| DFISX-DFA INTERNATIONAL SMALL CAP | ||
| DFIVX-DFA INT'L VALUE INSTL CL | ||
| DFLEX-DOUBLELINE FLEXIBLE INCOME | ||
| DFLVX-DFA US LARGE CAP VALUE | 2,014,457 | 2,014,457 |
| DFQTX-DFA US CORE EQUITY | 1,379,832 | 1,379,832 |
| DFSTX-DFA US SMALL CAP CL I | 1,333,627 | 1,333,627 |
| DFSVX-DFA US SMALL CAP VALUE | ||
| DFUSX-DFA US LARGE CO | 4,275,917 | 4,275,917 |
| DGSIX-DFA GLOBAL ALLOC | ||
| DILRX-DFA INTL LARGE CAP GROWTH | ||
| DISVX-DFA INT'L SMALL CAP VALUE | ||
| DODBX-DODGE & COX | ||
| DSEEX-DOUBLELINE SHIL ENHANCED CAPE | 4,272,823 | 4,272,823 |
| DURPX-DFA US HIGH RELATIVE | 2,097,317 | 2,097,317 |
| DUSLX-DFA US LARGE CAP GROWHT | 6,171,578 | 6,171,578 |
| EIFAX-EATON VANCE FLOATING | 1,922,288 | 1,922,288 |
| FIDELITY-CLARKSTON FOUNDERS FUND | 3,770,836 | 3,770,836 |
| FIDELITY-CLARKSTON PARTNERS FUND | 3,601,383 | 3,601,383 |
| FPNIX-FPA NEW INCOME | ||
| FTHSX-FULLER & THALER | 1,252,504 | 1,252,504 |
| GINDX-GOTHAM INDEX PLUS | ||
| GLYCADIA, INC | 652,440 | 652,440 |
| IMTM-ISHARES EDGE MSCI INTL MOMENTUM | 2,658,063 | 2,658,063 |
| IQLT-ISHARES EDGE MSCI INTL QUALITY | 2,474,473 | 2,474,473 |
| LAOIX-WESTERN ASSET | 1,014,440 | 1,014,440 |
| MTUM-ISHARES EDGE MSCI USA MOMENTUM | 5,545,850 | 5,545,850 |
| NWFFX-NEW WORLD CL F1 | 929,465 | 929,465 |
| PFTPX-PIMCO LOS DURATION INCOME | ||
| PIMIX-PIMCO INCOME INSTL | 5,251,910 | 5,251,910 |
| PRFRX-T ROWE FLOATING RATE | 1,920,117 | 1,920,117 |
| PRGTX-T ROWE GLOBAL TECH | 1,286,970 | 1,286,970 |
| PRGXS-T ROWE GLOBAL STOCK | 5,052,823 | 5,052,823 |
| PRHSX-T ROWE HEALTH SCIENCES | 2,370,426 | 2,370,426 |
| PRWCX-T ROWE CP APPREC INVEST | 8,054,390 | 8,054,390 |
| QUAL-ISHARES EDGE MSCI US QUALITY | 5,815,970 | 5,815,970 |
| RCTIX-RIVER CANYON TOTAL RETURN BOND | 4,906,085 | 4,906,085 |
| SEMMX-SEMPER MBS TOTAL RETURN | ||
| SGIIX-FIRST EAGLE GLOBAL CL1 | 1,450,931 | 1,450,931 |
| VDIGX-VANGUARD DIVIDEND GR | 3,814,748 | 3,814,748 |
| VLAIX-VALUE LINE ASSET | 3,652,591 | 3,652,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOLTONVILLE HYDRO ASSOCIATES | FMV | ||
| C/R GLOBAL E&P FUND III | FMV | 18,638 | 18,638 |
| CANYON VALUE REALIZATION FUND, LP | FMV | 1,240,843 | 1,240,843 |
| CERBERUS PARTNERS II, LP | FMV | 1,773,448 | 1,773,448 |
| CERBERUS PARTNERS, LP | FMV | 343,012 | 343,012 |
| D&F INVESTMENTS II, LLC | FMV | 24,147,729 | 24,147,729 |
| D&F INVESTMENTS, LLC | FMV | 24,722,218 | 24,722,218 |
| ERIAL-JARVIS, LLC | FMV | 903,520 | 903,520 |
| GLW 130, LLC | FMV | 1,470,955 | 1,470,955 |
| LP INVESTORS III, LP | FMV | ||
| PARA PARTNERS, LP | FMV | 2,224,841 | 2,224,841 |
| R/C GLOBAL E&P FUND IV | FMV | 76,532 | 76,532 |
| TRIAD-SIOUX FALLS PROP, LLC | FMV | 1,249,868 | 1,249,868 |
| GILBERT ST | FMV | ||
| MCGRAW | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDOUT | 101,359 | 45,612 | 55,747 | |
| OFFICE FURNITURE | 67,688 | 64,868 | 2,820 | |
| OFFICE EQUIPMENT | 11,161 | 11,016 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,819 | 4,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE USE ASSETS (GILBERT/MCGRA | 20,705 | 849,566 | 849,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION DUES | 25,312 | 25,312 | ||
| BANK CHARGES | 125 | 125 | ||
| COMPUTER EXPENSES | 35,574 | 15,922 | 19,652 | |
| COPIER | 3,561 | 1,780 | 1,781 | |
| DUES AND SUBSCRIPTIONS | 390 | 390 | ||
| DOCUMENT SHREDDING | 114 | 57 | 57 | |
| INSURANCE D&O | 14,392 | 4,627 | 9,765 | |
| INSURANCE WORKERS COMP | 1,536 | 494 | 1,042 | |
| MEETINGS | 5,799 | 2,899 | 2,900 | |
| OFFICE SUPPLY | 4,129 | 552 | 3,577 | |
| PAYROLL PROCESSING | 2,432 | 782 | 1,650 | |
| POSTAGE | 487 | 244 | 243 | |
| TELEPHONE | 7,326 | 3,022 | 4,304 | |
| WEBSITE | 4,015 | 4,015 | ||
| ALARM | 618 | 618 | ||
| CLEANING | 4,310 | 4,310 | ||
| ELEVATOR | 6,015 | 6,015 | ||
| PEST CONTROL | 600 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRIAD | 75,461 | 75,461 | 75,461 |
| MANAGEMENT FEE INCOME | 138,320 | 138,320 | 138,320 |
| BOLTONVILLE HYDRO ASSOC | -6,157 | -6,157 | |
| C/R GLOBAL ENERGY & POWER III | 24 | 24 | |
| C/R GLOBAL ENERGY & POWER III | -226 | -226 | -226 |
| CANYON VALUE REALIZATION FUND | 23,715 | 23,715 | 23,715 |
| CANYON VALUE REALIZATION FUND | -1,710 | -1,710 | |
| CERBERUS PARTNERS | -12,196 | -12,196 | -12,196 |
| CERBERUS PARTNERS II | -9,486 | -9,486 | -9,486 |
| CERBERUS PARTNERS II | 23,897 | 23,897 | |
| D&F INVESTMENTS II, LLC | 865,663 | 865,663 | 865,663 |
| D&F INVESTMENTS, LLC | 847,865 | 847,865 | 847,865 |
| ERIAL JARVIS, LLC | 31,654 | 31,654 | 31,654 |
| GLW 130 | -2,404 | -2,404 | -2,404 |
| LP INVESTORS III, LP | 403 | 403 | 403 |
| PARA PARTNERS, LP | 24,786 | 24,786 | 24,786 |
| PARA PARTNERS, LP | 1,296 | 1,296 | |
| R/C GLOBAL E&P CAYMAN | -3 | -3 | -3 |
| R/C GLOBAL E&P IV | -2,128 | -2,128 | -2,128 |
| R/C GLOBAL E&P IV (RW) | 27,734 | 27,734 | |
| R/C GLOBAL E&P IV FT | 31 | 31 | |
| R/C GLOBAL E&P IV FT | -410 | -410 | -410 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS(LOSS) | 11,265,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 126,369 | 126,369 | ||
| INVEST. MANAGEMENT CRUDEN BAY | 276,359 | 276,359 | ||
| INVEST. MANAGEMENT CLARKSTON | 64 | 64 | ||
| INVEST. MANAGEMENT CRUDEN SCHWAB | 19,120 | 19,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,414 | 8,414 | ||
| LICENSE FEE | 225 | 225 | ||
| MICHIGAN FILING FEE | 105 | 105 | ||
| STATE WITHHOLDING | 222 | 222 |