| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,110 | 5,110 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1543-1549 Ft. Harrison Bldg | 2014-03-06 | 325,200 | 102,499 | SL | 39.000000000000 | 8,338 | 0 | 8,338 | |
| 12225 S. Payne Place, I | 2014-03-06 | 44,000 | L | 0 | 0 | 0 | |||
| 1543-1549 Ft. Harrison | 2014-03-06 | 124,800 | L | 0 | 0 | 0 | |||
| 1826-1836 S. 3rd | 2014-03-06 | 222,000 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alliance Bernstein | AT COST | 1,685,006 | 2,228,840 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1543-1549 Ft. Harrison Bldg | 325,200 | 110,837 | 214,363 | |
| 12225 S. Payne Place, I | 44,000 | 0 | 44,000 | |
| 1543-1549 Ft. Harrison | 124,800 | 0 | 124,800 | |
| 1826-1836 S. 3rd | 222,000 | 0 | 222,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 126 | 0 | 0 | 0 |
| Repairs | 1,624 | 0 | 0 | 0 |
| Lawn Care | 3,100 | 0 | 0 | 0 |
| Banking Fees | 20 | 20 | 0 | 0 |
| Management Fees - Rental | 3,945 | 0 | 0 | 0 |
| Pest Control - Rental | 894 | 0 | 0 | 0 |
| Repairs - Rental | 404 | 0 | 0 | 0 |
| Utilities - Rental | 2,721 | 0 | 0 | 0 |
| Lawn Care - Rental | 1,380 | 0 | 0 | 0 |
| Advertising - Rental | 150 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 15,134 | 15,134 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax | 3,000 | 3,000 | 0 | 0 |
| Real Estate Taxes - Rental | 7,562 | 0 | 0 | 0 |