| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUMPERS AND COMPANY | 51,945 | 15,584 | 36,362 | |
| KPMG, LLLP | 136,000 | 136,000 | 0 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1974-07-01 | 351,274 | 351,274 | SL | 50.000000000000 | 0 | 0 | ||
| IMPROVEMENTS - 95 & 96 | 1996-01-01 | 274,091 | 216,516 | SL | 30.000000000000 | 9,136 | 0 | ||
| LAND | 1974-07-01 | 117,000 | 0 % | 0 | 0 | ||||
| FURNITURE & EQUIPMENT - 95 & 96 | 1996-01-01 | 19,328 | 19,328 | SL | 5.000000000000 | 0 | 0 | ||
| WORKS OF ART | 1999-03-15 | 38,000 | 0 % | 0 | 0 | ||||
| IMPROVEMENTS | 2000-08-30 | 85,100 | 54,842 | SL | 30.000000000000 | 2,837 | 0 | ||
| FURNITURE & EQUIPMENT-00 | 2000-01-01 | 10,649 | 10,649 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-01 | 2001-01-01 | 112,972 | 68,736 | SL | 30.000000000000 | 3,766 | 0 | ||
| FURNITURE & EQUIPMENT-01 | 2001-01-01 | 12,066 | 12,066 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT-02 | 2002-01-01 | 5,388 | 5,388 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENT-ELECTRICAL-03 | 2003-01-01 | 58,909 | 32,073 | SL | 30.000000000000 | 1,964 | 0 | ||
| FURNITURE & EQUIPMENT-03 | 2003-01-01 | 25,316 | 25,316 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-04 | 2004-01-01 | 27,412 | 14,266 | SL | 30.000000000000 | 914 | 0 | ||
| FURNITURE & EQUIPMENT-04 | 2004-01-01 | 2,241 | 2,241 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-05 | 2005-01-01 | 4,691 | 2,267 | SL | 30.000000000000 | 156 | 0 | ||
| IMPROVEMENTS-06 | 2006-01-01 | 325,384 | 131,773 | SL | 30.000000000000 | 10,846 | 0 | ||
| FURNITURE & EQUIPMENT-06 | 2006-01-01 | 11,860 | 11,860 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-07 | 2007-01-01 | 87,672 | 36,480 | SL | 30.000000000000 | 2,922 | 0 | ||
| IMPROVEMENT-08 | 2008-01-01 | 77,606 | 29,613 | SL | 30.000000000000 | 2,587 | 0 | ||
| FURNITURE & EQUIPMENT-08 | 2008-01-01 | 3,921 | 3,921 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-09 | 2009-01-01 | 22,065 | 7,708 | SL | 30.000000000000 | 736 | 0 | ||
| IMPROVEMENTS-10 | 2010-01-01 | 9,910 | 3,248 | SL | 30.000000000000 | 330 | 0 | ||
| FURNITURE & EQUIPMENT-10 | 2010-01-01 | 1,250 | 1,250 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENT-11 | 2011-01-01 | 6,600 | 1,852 | SL | 30.000000000000 | 220 | 0 | ||
| COMPUTERS/SOFTWARE-11 | 2011-01-01 | 1,109 | 1,109 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT-11 | 2011-01-01 | 13,334 | 13,334 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS - 12 | 2011-01-01 | 160,088 | 39,664 | SL | 30.000000000000 | 5,336 | 0 | ||
| 2012 TOYOTA TRUCK & PLOW - 12 | 2012-01-01 | 38,854 | 38,854 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT - 12 | 2012-01-01 | 12,640 | 12,640 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTERS/SOFTWARE - 12 | 2012-01-01 | 88,188 | 88,188 | SL | 3.000000000000 | 0 | 0 | ||
| IMPROVEMENTS-13 | 2013-01-01 | 128,100 | 27,832 | SL | 30.000000000000 | 4,270 | 0 | ||
| COMPUTERS/SOFTWARE - 13 | 2013-01-01 | 19,029 | 19,029 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT- 13 | 2013-01-01 | 1,118 | 1,118 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENT-14 | 2014-01-01 | 176,710 | 32,232 | SL | 30.000000000000 | 5,890 | 0 | ||
| COMPUTERS/SOFTWARE - 14 | 2014-01-01 | 129,782 | 129,782 | SL | 3.000000000000 | 0 | 0 | ||
| IMPROVEMENT-15 | 2015-01-01 | 43,900 | 6,707 | SL | 30.000000000000 | 1,463 | 0 | ||
| COMPUTERS/SOFTWARE - 15 | 2015-01-01 | 169,192 | 169,192 | SL | 3.000000000000 | 0 | 0 | ||
| WATER HEATER - 15 | 2015-01-01 | 1,300 | 1,235 | SL | 5.000000000000 | 65 | 0 | ||
| KUBOTA/SNOW BLADE - 15 | 2015-01-01 | 4,200 | 3,360 | SL | 5.000000000000 | 840 | 0 | ||
| KUBOTA TRACTOR - 16 | 2016-01-01 | 14,585 | 11,425 | SL | 5.000000000000 | 2,917 | 0 | ||
| CHIMNEY IMROVEMENTS - 16 | 2016-01-01 | 12,850 | 1,463 | SL | 30.000000000000 | 428 | 0 | ||
| FURNITURE - 16 | 2016-01-01 | 1,400 | 1,120 | SL | 5.000000000000 | 280 | 0 | ||
| BURGLAR FIRE ALARM SYSTEM - 16 | 2016-01-01 | 2,031 | 1,219 | SL | 5.000000000000 | 406 | 0 | ||
| COMPUTERS/SOFTWARE - 16 | 2016-01-01 | 35,665 | 35,665 | SL | 3.000000000000 | 0 | 0 | ||
| WINDOW RESTORATION - 17 | 2017-12-31 | 10,000 | 666 | SL | 30.000000000000 | 334 | 0 | ||
| COMPUTERS/SOFTWARE - 17 | 2017-01-01 | 78,900 | 64,675 | SL | 3.000000000000 | 14,225 | 0 | ||
| GENERATOR - 17 | 2017-01-01 | 11,779 | 5,693 | SL | 5.000000000000 | 2,356 | 0 | ||
| ESX/NETWORK CABLING - 18 | 2018-01-01 | 17,304 | 7,836 | SL | 3.000000000000 | 5,768 | 0 | ||
| HEAT PUMP - 18 | 2018-01-01 | 6,500 | 1,842 | SL | 5.000000000000 | 1,300 | 0 | ||
| WINDOW RESTORATION - 18 | 2018-01-01 | 75,759 | 2,946 | SL | 30.000000000000 | 2,525 | 0 | ||
| IMPROVEMENT-19 | 2019-01-01 | 143,682 | 2,732 | SL | 30.000000000000 | 4,790 | 0 | ||
| CARPET-19 | 2019-01-01 | 20,000 | SL | 5.000000000000 | 4,000 | 0 | |||
| IMPROVEMENT-20 | 2020-01-01 | 111,868 | SL | 30.000000000000 | 425 | 0 | |||
| CARPET-20 | 2020-01-01 | 19,500 | SL | 5.000000000000 | 3,900 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE ATTACHED | 7,869,347 | 7,869,347 |
| MUTUAL FUNDS - BOND FUNDS | 12,098,211 | 12,098,211 |
| EXCHANGED TRADED FUNDS - BOND FUNDS | 1,488,545 | 1,488,545 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE ATTACHED | 114,340,536 | 114,340,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LKCM PRIVATE DISCIPLINE INTERNATIONAL, LP | FMV | 12,332,884 | 12,332,884 |
| BOSTON COMMOM INTL CATHOLIC SRI FUND LLC | FMV | 19,992,128 | 19,992,128 |
| LKCM HEADWATER INVEST II LP | FMV | 1,683,141 | 1,683,141 |
| BOSTON COMMON SUS EM MARKETS LLC | FMV | 5,202,091 | 5,202,091 |
| LKCM PRIVATE DISCIPLINE INTERNATIONAL II, LP | FMV | 8,744,367 | 8,744,367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 351,274 | 351,274 | 0 | |
| IMPROVEMENTS - 95 & 96 | 274,091 | 225,652 | 48,439 | |
| LAND | 117,000 | 0 | 117,000 | |
| FURNITURE & EQUIPMENT - 95 & 96 | 19,328 | 19,328 | 0 | |
| WORKS OF ART | 38,000 | 0 | 38,000 | |
| IMPROVEMENTS | 85,100 | 57,679 | 27,421 | |
| FURNITURE & EQUIPMENT-00 | 10,649 | 10,649 | 0 | |
| IMPROVEMENTS-01 | 112,972 | 72,502 | 40,470 | |
| FURNITURE & EQUIPMENT-01 | 12,066 | 12,066 | 0 | |
| FURNITURE & EQUIPMENT-02 | 5,388 | 5,388 | 0 | |
| IMPROVEMENT-ELECTRICAL-03 | 58,909 | 34,037 | 24,872 | |
| FURNITURE & EQUIPMENT-03 | 25,316 | 25,316 | 0 | |
| IMPROVEMENTS-04 | 27,412 | 15,180 | 12,232 | |
| FURNITURE & EQUIPMENT-04 | 2,241 | 2,241 | 0 | |
| IMPROVEMENTS-05 | 4,691 | 2,423 | 2,268 | |
| IMPROVEMENTS-06 | 325,384 | 142,619 | 182,765 | |
| FURNITURE & EQUIPMENT-06 | 11,860 | 11,860 | 0 | |
| IMPROVEMENTS-07 | 87,672 | 39,402 | 48,270 | |
| IMPROVEMENT-08 | 77,606 | 32,200 | 45,406 | |
| FURNITURE & EQUIPMENT-08 | 3,921 | 3,921 | 0 | |
| IMPROVEMENTS-09 | 22,065 | 8,444 | 13,621 | |
| IMPROVEMENTS-10 | 9,910 | 3,578 | 6,332 | |
| FURNITURE & EQUIPMENT-10 | 1,250 | 1,250 | 0 | |
| IMPROVEMENT-11 | 6,600 | 2,072 | 4,528 | |
| COMPUTERS/SOFTWARE-11 | 1,109 | 1,109 | 0 | |
| FURNITURE & EQUIPMENT-11 | 13,334 | 13,334 | 0 | |
| IMPROVEMENTS - 12 | 160,088 | 45,000 | 115,088 | |
| 2012 TOYOTA TRUCK & PLOW - 12 | 38,854 | 38,854 | 0 | |
| FURNITURE & EQUIPMENT - 12 | 12,640 | 12,640 | 0 | |
| COMPUTERS/SOFTWARE - 12 | 88,188 | 88,188 | 0 | |
| IMPROVEMENTS-13 | 128,100 | 32,102 | 95,998 | |
| COMPUTERS/SOFTWARE - 13 | 19,029 | 19,029 | 0 | |
| FURNITURE & EQUIPMENT- 13 | 1,118 | 1,118 | 0 | |
| IMPROVEMENT-14 | 176,710 | 38,122 | 138,588 | |
| COMPUTERS/SOFTWARE - 14 | 129,782 | 129,782 | 0 | |
| IMPROVEMENT-15 | 43,900 | 8,170 | 35,730 | |
| COMPUTERS/SOFTWARE - 15 | 169,192 | 169,192 | 0 | |
| WATER HEATER - 15 | 1,300 | 1,300 | 0 | |
| KUBOTA/SNOW BLADE - 15 | 4,200 | 4,200 | 0 | |
| KUBOTA TRACTOR - 16 | 14,585 | 14,342 | 243 | |
| CHIMNEY IMROVEMENTS - 16 | 12,850 | 1,891 | 10,959 | |
| FURNITURE - 16 | 1,400 | 1,400 | 0 | |
| BURGLAR FIRE ALARM SYSTEM - 16 | 2,031 | 1,625 | 406 | |
| COMPUTERS/SOFTWARE - 16 | 35,665 | 35,665 | 0 | |
| WINDOW RESTORATION - 17 | 10,000 | 1,000 | 9,000 | |
| COMPUTERS/SOFTWARE - 17 | 78,900 | 78,900 | 0 | |
| GENERATOR - 17 | 11,779 | 8,049 | 3,730 | |
| ESX/NETWORK CABLING - 18 | 17,304 | 13,604 | 3,700 | |
| HEAT PUMP - 18 | 6,500 | 3,142 | 3,358 | |
| WINDOW RESTORATION - 18 | 75,759 | 5,471 | 70,288 | |
| IMPROVEMENT-19 | 143,682 | 7,522 | 136,160 | |
| CARPET-19 | 20,000 | 4,000 | 16,000 | |
| IMPROVEMENT-20 | 111,868 | 425 | 111,443 | |
| CARPET-20 | 19,500 | 3,900 | 15,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONNOLLY GALLAGHER LLP | 3,960 | 79 | 3,881 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 131,589 | 120,184 | 120,184 |
| PREPAID FEDERAL EXCISE TAX | 175,980 | 112,614 | 112,614 |
| DUE FROM BROKER | 405,822 | 0 | 0 |
| GRANTS RECEIVABLE | 15,250 | 15,250 |
| Description | Amount |
|---|---|
| BOSTON COMMON SUS EMER MARKET K-1 PROFIT ON TAX RETURN NOT ON BOOKS-NET | 171,844 |
| LKCM PRIV DISC INTL II LP K-1 PROFIT ON TAX RETURN NOT ON BOOKS | 429,166 |
| DEEMED DIVIDEND LKCM PRIVATE DISCIPLINE INTL LP ON TAX RETURN; NOT ON BOOKS | 1,129,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMITTEES' EXPENSES | 20,395 | 0 | 29,225 | |
| DISABILITY & LIFE INSURANCE | 2,511 | 75 | 2,580 | |
| COMPUTER SUPPORT & EXPENSES | 162,479 | 300 | 166,862 | |
| DUES & SUBSCRIPTIONS | 8,504 | 822 | 7,682 | |
| DUPLICATING, OFFICE SUPPLIES & STATIONERY | 2,628 | 35 | 2,538 | |
| EMPLOYEE HOSPITALIZATION | 151,176 | 4,535 | 151,184 | |
| GENERAL EXPENSES | 3,889 | 17 | 2,398 | |
| INSURANCE-GENERAL | 5,863 | 117 | 5,746 | |
| MEETINGS | 82,335 | 1,371 | 81,733 | |
| OFFICE EQUIPMENT & MAINTENANCE | 64,804 | 1,236 | 64,114 | |
| POSTAGE | 2,389 | 39 | 2,224 | |
| TELEPHONE | 6,980 | 140 | 6,840 | |
| TRAVEL | 10,653 | 0 | 13,048 | |
| PAYROLL AND BENEFITS PROCESSING | 7,882 | 236 | 7,646 | |
| CONSULTANTS | 30,900 | 0 | 31,393 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION LITIGATION PROCEEDS AND MISCELLANEOUS | 4,477 | 4,477 | 4,477 |
| BOSTON COMMON INTL CATHOLIC SRI - LOSS FORM K-1 | -15,087 | -15,087 | -15,087 |
| UNUSED GRANTS RETURNED | 13,938 | 13,938 | |
| LKCM HEADWATER INVEST II LP - LOSS FROM K-1 | -56,586 | -56,586 | -56,586 |
| BOSTON COMMON SUS EMER MARKETS - LOSS FORM K-1 | -4,183 | -4,183 | -4,183 |
| EMPLOYEE RETENTION CREDIT | 60,000 | 60,000 | |
| LKCM PRIV DISC INTL II LP - LOSS FROM K-1 | -658 | -658 | -658 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 14,817,134 |
| EXPENDITURES CAPITALIZED ON BOOKS | 131,368 |
| BOSTON COMMON INTL CATHOLIC SRI K-1 LOSS ON TAX RETURN NOT ON BOOKS-NET | 354,647 |
| SALE OF BOSTON COMMON INTL CATHOLIC SRI - BASIS ADJUSTMENT FOR TAX PURPOSES | 61,244 |
| LKCM HEADWATER INVEST II K-1 LOSS ON TAX RETURN NOT ON BOOKS-NET | 15,267 |
| SALE OF BOSTON COMMON SUS EMER MARKET - BASIS ADJUSTMENT FOR TAX PURPOSES | 382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POSTRETIREMENT HEALTH CARE BENEFITS | 348,348 | 351,923 |
| EMPLOYEE BENEFIT PLAN WITHHOLDING | 1,659 | 4,473 |
| DEFERRED EXCISE TAX PAYABLE | 902,321 | 1,108,279 |
| DUE TO BROKER | 0 | 335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTHER KING CAPITAL MANAGEMENT - INVESTMENT FEES | 148,416 | 148,416 | 0 | |
| LUTHER KING CAPITAL MANAGEMENT VALUE - INVESTMENT FEES | 11,823 | 11,823 | 0 | |
| PNC HAWTHORN - CUSTODIAN | 2,070 | 2,070 | 0 | |
| BOSTON COMMON - INVESTMENT FEES | 119,814 | 119,814 | 0 | |
| BRINKER CAPITAL - INVESTMENT FEES | 437,373 | 437,373 | 0 | |
| LKCM HEADWATER INVEST LP - FROM K-1 | 31,847 | 31,847 | 0 | |
| BOSTON COMMON SUS EM MARK - INVESTMENT FEES | 19,259 | 19,259 | 0 | |
| SYSTEMATIC - CUSTODIAN FEES | 33 | 33 | 0 | |
| LKCM PRIV DIAC INTL II - FROM K-1 | 814 | 814 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 233,966 | 0 | 0 | |
| DEFERRED EXCISE TAX BENEFIT | 205,958 | 0 | 0 | |
| PAYROLL TAXES | 60,921 | 1,828 | 59,093 |