| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | AT COST | 467,706 | 560,988 |
| ISHARES CORE S&P 500 ETF | AT COST | 239,491 | 294,681 |
| PROSHARES S&P 500 DIV ARISTOCRAT ETF | AT COST | 370,952 | 487,724 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | AT COST | 100,391 | 99,829 |
| DFA US SMALL CAP PORTOLIO | AT COST | 218,610 | 296,945 |
| EDGEWOOD GROWTH INSTL | AT COST | 332,293 | 365,004 |
| FIRST EAGLE OVERSEAS | AT COST | 250,000 | 256,185 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS A | AT COST | 133,000 | 146,882 |
| NEUBERGER BERMAN LONG SHORT INSTL | AT COST | 185,148 | 224,608 |
| BROADSTONE NET LEASE INC | AT COST | 268,894 | 328,881 |
| GREENHOUSE OVERSEAS FUND LTD. | AT COST | 150,000 | 344,552 |
| ROCK SPRINGS CAPITAL FUND LP | AT COST | 191,561 | 327,281 |
| RSF PARTNERS LP | AT COST | 643,274 | 661,810 |
| RSPAC PARTNERS LP | AT COST | 327,235 | 393,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALLARD SPAHR LLP | 12,800 | 12,800 | 0 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENTS FOR MUTUAL FUNDS & ETFS | 77,476 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATION SERVICE COMPANY | 487 | 0 | 487 | |
| INVESTMENT ACCOUNT FEES | 250 | 250 | 0 | |
| PA DEPARTMENT OF STATE | 70 | 0 | 70 | |
| ROCK SPRINGS CAPITAL FUND, LP - FOREIGN TAX ON INVESTMENTS | 1 | 1 | 0 | |
| ROCK SPRINGS CAPITAL FUND, LP - INTEREST ON INVESTMENT DEBTS | 575 | 575 | 0 | |
| ROCK SPRINGS CAPITAL FUND, LP - MANAGEMENT FEES | 3,213 | 3,213 | 0 | |
| ROCK SPRINGS CAPITAL FUND, LP - SWAP EXPENSES | 6 | 6 | 0 | |
| ROCK SPRINGS CAPITAL FUND, LP - OTHER MISC. DEDUCTIONS | 517 | 517 | 0 | |
| RSF PARTNERS, LP - INTEREST ON INVESTMENT DEBTS | 308 | 308 | 0 | |
| RSF PARTNERS, LP - AMORTIZATION OF ORGANIZATION COST | 9 | 9 | 0 | |
| RSF PARTNERS, LP - MANAGEMENT FEES | 1,258 | 1,258 | 0 | |
| RSF PARTNERS, LP - PROFESSIONAL FEES & OTHER EXPENSES | 203 | 203 | 0 | |
| RSPAC PARTNERS, LP - INTEREST ON INVESTMENT DEBTS | 1,995 | 1,995 | 0 | |
| RSPAC PARTNERS, LP - AMORTIZATION OF ORGANIZATION COST | 53 | 53 | 0 | |
| RSPAC PARTNERS, LP - MANAGEMENT FEES | 390 | 390 | 0 | |
| RSPAC PARTNERS, LP - PROFESSIONAL FEES & OTHER EXPENSES | 35 | 35 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID FOR PRIOR PERIODS | 0 | 0 | 0 | |
| EXCISE TAX PAID FOR CURRENT PERIOD | 334 | 0 | 0 | |
| EXCISE TAX PAID FOR FUTURE PERIOD | 0 | 0 | 0 | |
| UNRELATED BUSINESS INCOME TAX FOR PRIOR PERIODS | 396 | 0 | 0 | |
| UNRELATED BUSINESS INCOME TAX FOR CURRENT PERIOD | 400 | 0 | 0 |